Quarterly report · Q2
7559.TEDINET S100PJ5Y
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.4bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥16.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.8bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥208m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥631m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥190m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥60m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥585m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥253m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥585m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥158m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥42m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥427m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥158m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥427m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥19.4bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥18.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥18.3bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.6bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.8bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥16.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥15.7bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.1bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.1bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.8bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.3bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.1bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥1.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥350m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥826m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥54m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥97m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥274m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥419m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥530m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥190m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-28.49 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.88 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.61 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-77.16 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-31.57 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 81.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.5% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 459
| Item | Context | Value | Unit |
|---|---|---|---|
| Other noi | Prior1YTDDuration | 4809000 | JPY |
| Other noi | CurrentYTDDuration | 2780000 | JPY |
| Non operating income | Prior1YTDDuration | 54118000 | JPY |
| Non operating income | CurrentYTDDuration | 34530000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 2157000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 3846000 | JPY |
| Cost of lease revenue noe | Prior1YTDDuration | 246000 | JPY |
| Cost of lease revenue noe | CurrentYTDDuration | 545000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 6012000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 12488000 | JPY |
| Non operating expenses | Prior1YTDDuration | 8416000 | JPY |
| Non operating expenses | CurrentYTDDuration | 16879000 | JPY |
| Ordinary income | Prior1YTDDuration | -584994000 | JPY |
| Ordinary income | CurrentYTDDuration | -190423000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 8000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 199000 | JPY |
| Extraordinary income | Prior1YTDDuration | 8000 | JPY |
| Extraordinary income | CurrentYTDDuration | 199000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 17000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 62863000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 17000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 62863000 | JPY |
| Income before income taxes | Prior1YTDDuration | -585002000 | JPY |
| Income before income taxes | CurrentYTDDuration | -253086000 | JPY |
| Income taxes current | Prior1YTDDuration | 8319000 | JPY |
| Income taxes current | CurrentYTDDuration | 8116000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -166685000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -103658000 | JPY |
| Income taxes | Prior1YTDDuration | -158366000 | JPY |
| Income taxes | CurrentYTDDuration | -95542000 | JPY |
| Profit loss | Prior1YTDDuration | -426636000 | JPY |
| Profit loss | CurrentYTDDuration | -157543000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -426636000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -157543000 | JPY |
| Profit loss | Prior1YTDDuration | -426636000 | JPY |
| Profit loss | CurrentYTDDuration | -157543000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -3977000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 220000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -12000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 2214000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -3990000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 2435000 | JPY |
| Comprehensive income | Prior1YTDDuration | -430626000 | JPY |
| Comprehensive income | CurrentYTDDuration | -155108000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -430626000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -155108000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Income before income taxes | Prior1YTDDuration | -585002000 | JPY |
| Income before income taxes | CurrentYTDDuration | -253086000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |