Quarterly report · Q2
7559.TEDINET S100PJ5Y
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.4bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥16.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.8bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥208m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥631m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥190m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥60m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥585m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥253m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥585m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥158m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥42m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥427m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥158m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥427m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥19.4bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥18.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥18.3bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.6bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.8bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥16.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥15.7bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.1bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.1bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.8bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.3bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.1bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥1.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥350m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥826m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥54m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥97m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥274m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥419m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥530m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥190m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-28.49 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.88 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.61 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-77.16 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-31.57 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 81.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.5% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 459
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans payable | Prior1YearInstant | 200000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 188000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 98511000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 96327000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 175136000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 172160000 | JPY |
| Other ncl | Prior1YearInstant | 69873000 | JPY |
| Other ncl | CurrentQuarterInstant | 69406000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 543521000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 525893000 | JPY |
| Liabilities | Prior1YearInstant | 2166068000 | JPY |
| Liabilities | CurrentQuarterInstant | 3587616000 | JPY |
| Capital stock | Prior1YearInstant | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant | 100000000 | JPY |
| Capital surplus | Prior1YearInstant | 4539178000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4539178000 | JPY |
| Retained earnings | Prior1YearInstant | 11792703000 | JPY |
| Retained earnings | CurrentQuarterInstant | 11496939000 | JPY |
| Treasury stock | Prior1YearInstant | -351467000 | JPY |
| Treasury stock | CurrentQuarterInstant | -351467000 | JPY |
| Shareholders equity | Prior1YearInstant | 16080413000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 15784649000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -4622000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -4402000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -548000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1665000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -5171000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -2736000 | JPY |
| Net assets | Prior1YearInstant | 16075242000 | JPY |
| Net assets | CurrentQuarterInstant | 15781913000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 18241310000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 19369530000 | JPY |
| Net sales | Prior1YTDDuration | 5794210000 | JPY |
| Net sales | CurrentYTDDuration | 8394566000 | JPY |
| Cost of sales | Prior1YTDDuration | 4827405000 | JPY |
| Cost of sales | CurrentYTDDuration | 6896105000 | JPY |
| Gross profit | Prior1YTDDuration | 966805000 | JPY |
| Gross profit | CurrentYTDDuration | 1498460000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1597501000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1706534000 | JPY |
| Operating income | Prior1YTDDuration | -630696000 | JPY |
| Operating income | CurrentYTDDuration | -208073000 | JPY |
| Interest income noi | Prior1YTDDuration | 11266000 | JPY |
| Interest income noi | CurrentYTDDuration | 13642000 | JPY |
| Dividends income noi | Prior1YTDDuration | 2770000 | JPY |
| Dividends income noi | CurrentYTDDuration | 3094000 | JPY |
| Rent income noi | Prior1YTDDuration | 5117000 | JPY |
| Rent income noi | CurrentYTDDuration | 5429000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 30154000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 9583000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |