Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥1.7bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥3.9bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥1.9bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income−¥58m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥83m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income−¥17m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥330m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥124m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax−¥17m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥124m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)−¥11m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥221m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥83m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income−¥11m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥83m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥7.9bnat 2025-09-30Cons.Assets
Total assets¥8.4bnat 2025-03-31Cons.Assets
Total assets¥8.2bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥2.7bnat 2025-09-30Cons.Liabilities
Total liabilities¥3.2bnat 2025-03-31Cons.Liabilities
Net assets / equity¥5.1bnat 2025-09-30Cons.Net assets
Net assets / equity¥5.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥5.1bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥1.3bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥1.7bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥1.3bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow−¥127m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥71m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥368m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥145m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥250m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥37m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥213m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥376m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥224m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-2.272025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.572024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.332024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio65.2%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio62.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio62.0%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 391
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)興亜監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)松村 隆
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)氏家 美千代
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1InterimDuration1852000000JPY
Net sales (5-year summary)InterimDuration1738000000JPY
Net sales (5-year summary)Prior1YearDuration3857000000JPY
Ordinary income loss (5-year summary)Prior1InterimDuration124000000JPY
Ordinary income loss (5-year summary)InterimDuration-17000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration330000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1InterimDuration83000000JPY
Profit loss attributable to owners of parent (5-year summary)InterimDuration-11000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration221000000JPY
Comprehensive income (5-year summary)Prior1InterimDuration83000000JPY
Comprehensive income (5-year summary)InterimDuration-11000000JPY
Comprehensive income (5-year summary)Prior1YearDuration221000000JPY
Net assets (5-year summary)Prior1InterimInstant5062000000JPY
Net assets (5-year summary)InterimInstant5128000000JPY
Net assets (5-year summary)Prior1YearInstant5201000000JPY
Total assets (5-year summary)Prior1InterimInstant8166000000JPY
Total assets (5-year summary)InterimInstant7864000000JPY
Total assets (5-year summary)Prior1YearInstant8386000000JPY
Basic earnings loss per share (5-year summary)Prior1InterimDuration16.33
Basic earnings loss per share (5-year summary)InterimDuration-2.27
Basic earnings loss per share (5-year summary)Prior1YearDuration43.57
Diluted earnings per share (5-year summary)Prior1InterimDuration-
Diluted earnings per share (5-year summary)InterimDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1InterimInstant0.620
Equity to asset ratio (5-year summary)InterimInstant0.652
Equity to asset ratio (5-year summary)Prior1YearInstant0.620
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration-368000000JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration-127000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration71000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration-37000000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration-145000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-250000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1InterimDuration-224000000JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration-213000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-376000000JPY
Cash and cash equivalents (5-year summary)Prior1InterimInstant1672000000JPY
Cash and cash equivalents (5-year summary)InterimInstant1261000000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant1746000000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember5500000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember5500000
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant5500000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant5500000
Number of shares heldInterimInstant_No1MajorShareholdersMember1627000
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.3197

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass