Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥1.7bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥3.9bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥1.9bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income−¥58m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥83m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income−¥17m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥330m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥124m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax−¥17m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥124m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)−¥11m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥221m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥83m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income−¥11m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥83m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥7.9bnat 2025-09-30Cons.Assets
Total assets¥8.4bnat 2025-03-31Cons.Assets
Total assets¥8.2bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥2.7bnat 2025-09-30Cons.Liabilities
Total liabilities¥3.2bnat 2025-03-31Cons.Liabilities
Net assets / equity¥5.1bnat 2025-09-30Cons.Net assets
Net assets / equity¥5.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥5.1bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥1.3bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥1.7bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥1.3bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow−¥127m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥71m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥368m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥145m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥250m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥37m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥213m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥376m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥224m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-2.272025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.572024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.332024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio65.2%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio62.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio62.0%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 391
ItemContextValueUnit
Number of shares heldInterimInstant_No2MajorShareholdersMember500000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.0982
Number of shares heldInterimInstant_No3MajorShareholdersMember480000
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0943
Number of shares heldInterimInstant_No4MajorShareholdersMember400000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0786
Number of shares heldInterimInstant_No5MajorShareholdersMember160000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0314
Number of shares heldInterimInstant_No6MajorShareholdersMember156000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0306
Number of shares heldInterimInstant_No7MajorShareholdersMember121000
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0238
Number of shares heldInterimInstant_No8MajorShareholdersMember105000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0206
Number of shares heldInterimInstant_No9MajorShareholdersMember103000
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0202
Number of shares heldInterimInstant_No10MajorShareholdersMember103000
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0202
Number of shares heldInterimInstant3755000
Shareholding ratioInterimInstant0.7381
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember412300
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember5086800
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember50868
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember900
Number of shares issued shares voting rightsInterimInstant5500000
Number of voting rights issued shares voting rightsInterimInstant50868
Number of shares held in own name treasury shares etcInterimInstant_Row1Member412300
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member412300
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0750
Number of shares held in own name treasury shares etcInterimInstant412300
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant412300
Shareholding ratio treasury shares etcInterimInstant0.0750
Cash and depositsPrior1YearInstant1746000000JPY
Cash and depositsInterimInstant1281000000JPY
Accounts receivable tradePrior1YearInstant2002000000JPY
Accounts receivable tradeInterimInstant1763000000JPY
MerchandisePrior1YearInstant19000000JPY
MerchandiseInterimInstant17000000JPY
Other caPrior1YearInstant108000000JPY
Other caInterimInstant278000000JPY
Current assetsPrior1YearInstant3877000000JPY
Current assetsInterimInstant3340000000JPY
Buildings and structures netPrior1YearInstant2389000000JPY
Buildings and structures netInterimInstant2327000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass