Half-year report · Q2
7555.TEDINET S100UN3L
Period2024-04-01 → 2024-09-30
Filed2024-11-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥4.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥84m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥94m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥125m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥284m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥135m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥125m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥135m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥83m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥182m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥94m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥83m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥94m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥8.2bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥9.2bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥9.1bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.1bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.2bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.1bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.7bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥368m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥667m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥37m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥122m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥60m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥225m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥367m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥216m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥16.33 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.82 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.52 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 62.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.6% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.3% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 396
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | Prior1YearInstant | 402866000 | JPY |
| Capital surplus | CurrentQuarterInstant | 402866000 | JPY |
| Retained earnings | Prior1YearInstant | 4436564000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4458608000 | JPY |
| Treasury stock | Prior1YearInstant | -350539000 | JPY |
| Treasury stock | CurrentQuarterInstant | -350539000 | JPY |
| Shareholders equity | Prior1YearInstant | 5040391000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 5062435000 | JPY |
| Net assets | Prior1YearInstant | 5040391000 | JPY |
| Net assets | CurrentQuarterInstant | 5062435000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 9237339000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 8166280000 | JPY |
| Net sales | Prior1YTDDuration | 2087234000 | JPY |
| Net sales | CurrentYTDDuration | 1852438000 | JPY |
| Cost of sales | Prior1YTDDuration | 622206000 | JPY |
| Cost of sales | CurrentYTDDuration | 393543000 | JPY |
| Gross profit | Prior1YTDDuration | 1465028000 | JPY |
| Gross profit | CurrentYTDDuration | 1458894000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1370821000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1375051000 | JPY |
| Operating income | Prior1YTDDuration | 94206000 | JPY |
| Operating income | CurrentYTDDuration | 83843000 | JPY |
| Interest income noi | Prior1YTDDuration | 1401000 | JPY |
| Interest income noi | CurrentYTDDuration | 1311000 | JPY |
| Dividends income noi | Prior1YTDDuration | 11459000 | JPY |
| Dividends income noi | CurrentYTDDuration | 13331000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 18005000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 12379000 | JPY |
| Other noi | Prior1YTDDuration | 11725000 | JPY |
| Other noi | CurrentYTDDuration | 14850000 | JPY |
| Non operating income | Prior1YTDDuration | 42592000 | JPY |
| Non operating income | CurrentYTDDuration | 41874000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1763000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1177000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1763000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1177000 | JPY |
| Ordinary income | Prior1YTDDuration | 135036000 | JPY |
| Ordinary income | CurrentYTDDuration | 124539000 | JPY |
| Income before income taxes | Prior1YTDDuration | 135036000 | JPY |
| Income before income taxes | CurrentYTDDuration | 124539000 | JPY |
| Income taxes | Prior1YTDDuration | 40823000 | JPY |
| Income taxes | CurrentYTDDuration | 41443000 | JPY |
| Profit loss | Prior1YTDDuration | 94212000 | JPY |
| Profit loss | CurrentYTDDuration | 83096000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 94212000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 83096000 | JPY |
| Profit loss | Prior1YTDDuration | 94212000 | JPY |
| Profit loss | CurrentYTDDuration | 83096000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |