Half-year report · Q2

Period2024-04-01 → 2024-09-30
Filed2024-11-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥1.9bn2024-04-01 → 2024-09-30Cons.Net sales
Revenue¥4.1bn2023-04-01 → 2024-03-31Cons.Net sales (5-year summary)
Revenue¥2.1bn2023-04-01 → 2023-09-30Cons.Net sales
Operating income¥84m2024-04-01 → 2024-09-30Cons.Operating income
Operating income¥94m2023-04-01 → 2023-09-30Cons.Operating income
Ordinary income¥125m2024-04-01 → 2024-09-30Cons.Ordinary income
Ordinary income¥284m2023-04-01 → 2024-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥135m2023-04-01 → 2023-09-30Cons.Ordinary income
Profit before tax¥125m2024-04-01 → 2024-09-30Cons.Income before income taxes
Profit before tax¥135m2023-04-01 → 2023-09-30Cons.Income before income taxes
Net income (owners)¥83m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥182m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥94m2023-04-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income¥83m2024-04-01 → 2024-09-30Cons.Profit loss
Net income¥94m2023-04-01 → 2023-09-30Cons.Profit loss
Total assets¥8.2bnat 2024-09-30Cons.Assets
Total assets¥9.2bnat 2024-03-31Cons.Assets
Total assets¥9.1bnat 2023-09-30Cons.Total assets (5-year summary)
Total liabilities¥3.1bnat 2024-09-30Cons.Liabilities
Total liabilities¥4.2bnat 2024-03-31Cons.Liabilities
Net assets / equity¥5.1bnat 2024-09-30Cons.Net assets
Net assets / equity¥5.0bnat 2024-03-31Cons.Net assets
Net assets / equity¥5.0bnat 2023-09-30Cons.Net assets (5-year summary)
Cash and deposits¥1.6bnat 2024-09-30Cons.Cash and deposits
Cash and deposits¥2.2bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥1.7bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2023-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2023-03-31dCons.Cash and cash equivalents
Operating cash flow−¥368m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥667m2023-04-01 → 2023-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥37m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥122m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥60m2023-04-01 → 2023-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥225m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥367m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥216m2023-04-01 → 2023-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥16.332024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.822023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥18.522023-04-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio62.0%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio54.6%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio54.3%at 2023-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 396
ItemContextValueUnit
Buildings and structures netPrior1YearInstant2469717000JPY
Buildings and structures netCurrentQuarterInstant2428415000JPY
Tools furniture and fixtures netPrior1YearInstant282215000JPY
Tools furniture and fixtures netCurrentQuarterInstant286888000JPY
Other net ppePrior1YearInstant109824000JPY
Other net ppeCurrentQuarterInstant141650000JPY
Property plant and equipmentPrior1YearInstant2861757000JPY
Property plant and equipmentCurrentQuarterInstant2856953000JPY
SoftwarePrior1YearInstant79233000JPY
SoftwareCurrentQuarterInstant79966000JPY
Other iaPrior1YearInstant4265000JPY
Other iaCurrentQuarterInstant4265000JPY
Intangible assetsPrior1YearInstant83498000JPY
Intangible assetsCurrentQuarterInstant84231000JPY
Investments and other assetsPrior1YearInstant1560563000JPY
Investments and other assetsCurrentQuarterInstant1533434000JPY
Noncurrent assetsPrior1YearInstant4505818000JPY
Noncurrent assetsCurrentQuarterInstant4474620000JPY
AssetsPrior1YearInstant9237339000JPY
AssetsCurrentQuarterInstant8166280000JPY
Accounts payable consignmentPrior1YearInstant2126362000JPY
Accounts payable consignmentCurrentQuarterInstant1098154000JPY
Accounts payable tradePrior1YearInstant58111000JPY
Accounts payable tradeCurrentQuarterInstant67390000JPY
Current portion of long term loans payablePrior1YearInstant289968000JPY
Current portion of long term loans payableCurrentQuarterInstant289968000JPY
Accounts payable otherPrior1YearInstant79521000JPY
Accounts payable otherCurrentQuarterInstant86290000JPY
Income taxes payablePrior1YearInstant50665000JPY
Income taxes payableCurrentQuarterInstant57943000JPY
Provision for bonusesPrior1YearInstant20000000JPY
Provision for bonusesCurrentQuarterInstant64560000JPY
Other clPrior1YearInstant169193000JPY
Other clCurrentQuarterInstant156838000JPY
Current liabilitiesPrior1YearInstant2793821000JPY
Current liabilitiesCurrentQuarterInstant1821144000JPY
Long term loans payablePrior1YearInstant402142000JPY
Long term loans payableCurrentQuarterInstant242994000JPY
Net defined benefit liabilityPrior1YearInstant512027000JPY
Net defined benefit liabilityCurrentQuarterInstant515380000JPY
Asset retirement obligations nclPrior1YearInstant146936000JPY
Asset retirement obligations nclCurrentQuarterInstant147869000JPY
Other nclPrior1YearInstant342019000JPY
Other nclCurrentQuarterInstant376456000JPY
Noncurrent liabilitiesPrior1YearInstant1403126000JPY
Noncurrent liabilitiesCurrentQuarterInstant1282700000JPY
LiabilitiesPrior1YearInstant4196947000JPY
LiabilitiesCurrentQuarterInstant3103845000JPY
Capital stockPrior1YearInstant551500000JPY
Capital stockCurrentQuarterInstant551500000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2024-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2023-04-01/2023-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2024-09-30pass