Quarterly report · Q1
7531.TEDINET S100TFB1
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.7bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥62.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.0bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥31m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥66m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥67m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥301m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥122m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥66m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥122m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥13m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥103m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥71m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥12m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥69m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥39.4bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥39.8bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥43.8bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.5bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥23.7bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.9bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥16.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥15.9bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥3.39 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.24 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.07 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 39.7% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2024-01-01 → 2024-03-31 | ¥356m |
| Otherother segments | revenue external | 2024-01-01 → 2024-03-31 | ¥6m |
| Otherother segments | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥350m |
| Otherother segments | segment ordinary income | 2024-01-01 → 2024-03-31 | ¥211m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥353m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥353m |
| Reconciling Itemsreconciling | segment ordinary income | 2024-01-01 → 2024-03-31 | −¥200m |
| jpcrp040300-q1r_E02861-000East Japanreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥7.7bn |
| jpcrp040300-q1r_E02861-000East Japanreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥7.7bn |
| jpcrp040300-q1r_E02861-000East Japanreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥3m |
| jpcrp040300-q1r_E02861-000East Japanreportable segment | segment ordinary income | 2024-01-01 → 2024-03-31 | −¥38m |
| jpcrp040300-q1r_E02861-000West Japanreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥7.0bn |
| jpcrp040300-q1r_E02861-000West Japanreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥7.0bn |
| jpcrp040300-q1r_E02861-000West Japanreportable segment | segment ordinary income | 2024-01-01 → 2024-03-31 | ¥94m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥15.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥14.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥353m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2024-01-01 → 2024-03-31 | ¥267m |
| Otherother segments | revenue | 2023-01-01 → 2023-03-31 | ¥368m |
| Otherother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥6m |
| Otherother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥362m |
| Otherother segments | segment ordinary income | 2023-01-01 → 2023-03-31 | ¥263m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥368m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥368m |
| Reconciling Itemsreconciling | segment ordinary income | 2023-01-01 → 2023-03-31 | −¥218m |
| jpcrp040300-q1r_E02861-000East Japanreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥8.7bn |
| jpcrp040300-q1r_E02861-000East Japanreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥8.7bn |
| jpcrp040300-q1r_E02861-000East Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥6m |
| jpcrp040300-q1r_E02861-000East Japanreportable segment | segment ordinary income | 2023-01-01 → 2023-03-31 | −¥74m |
| jpcrp040300-q1r_E02861-000West Japanreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥7.2bn |
| jpcrp040300-q1r_E02861-000West Japanreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥7.2bn |
| jpcrp040300-q1r_E02861-000West Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥130,000 |
| jpcrp040300-q1r_E02861-000West Japanreportable segment | segment ordinary income | 2023-01-01 → 2023-03-31 | ¥151m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥16.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥16.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥368m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-01-01 → 2023-03-31 | ¥340m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 332
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)太陽有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)児 玉 秀 康 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)髙 田 充 規 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 15964720000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 14661267000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 62577174000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 121932000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 66733000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 300651000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 71139000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 13332000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 103306000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | -59107000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -59123000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 67686000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 15881366000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 15889984000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 16008160000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 43752620000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 39421133000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 39752427000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 18.07 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 3.39 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 26.24 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.357 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.397 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.397 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 3945100 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 3945100 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 3945100 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 3945100 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 8300 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 3935900 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 39359 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 900 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 3945100 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 39359 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 8300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 8300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0021 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |