Quarterly report · Q3
7531.TEDINET S100SA1C
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥48.2bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥57.6bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥40.9bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥67m | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥716m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥168m | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥928m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥809m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥164m | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥809m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥8m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥610m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥514m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥2m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥519m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥40.5bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥47.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥44.4bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥24.6bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥31.1bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.9bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥16.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥15.8bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥1.95 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-40.31 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥154.99 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥130.53 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.76 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 38.7% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-01-01 → 2023-09-30 | ¥668m |
| Otherother segments | revenue external | 2023-01-01 → 2023-09-30 | ¥18m |
| Otherother segments | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥650m |
| Otherother segments | segment ordinary income | 2023-01-01 → 2023-09-30 | ¥344m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥667m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥667m |
| Reconciling Itemsreconciling | segment ordinary income | 2023-01-01 → 2023-09-30 | −¥219m |
| jpcrp040300-q3r_E02861-000East Japanreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥25.2bn |
| jpcrp040300-q3r_E02861-000East Japanreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥25.2bn |
| jpcrp040300-q3r_E02861-000East Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥15m |
| jpcrp040300-q3r_E02861-000East Japanreportable segment | segment ordinary income | 2023-01-01 → 2023-09-30 | −¥260m |
| jpcrp040300-q3r_E02861-000West Japanreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥23.1bn |
| jpcrp040300-q3r_E02861-000West Japanreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥23.1bn |
| jpcrp040300-q3r_E02861-000West Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥1m |
| jpcrp040300-q3r_E02861-000West Japanreportable segment | segment ordinary income | 2023-01-01 → 2023-09-30 | ¥303m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥48.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥48.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥667m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-01-01 → 2023-09-30 | ¥387m |
| Otherother segments | revenue | 2022-01-01 → 2022-09-30 | ¥688m |
| Otherother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥18m |
| Otherother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥670m |
| Otherother segments | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥374m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥677m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥677m |
| Reconciling Itemsreconciling | segment ordinary income | 2022-01-01 → 2022-09-30 | −¥326m |
| jpcrp040300-q3r_E02861-000East Japanreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥20.6bn |
| jpcrp040300-q3r_E02861-000East Japanreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥20.6bn |
| jpcrp040300-q3r_E02861-000East Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥4m |
| jpcrp040300-q3r_E02861-000East Japanreportable segment | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥216m |
| jpcrp040300-q3r_E02861-000West Japanreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥20.3bn |
| jpcrp040300-q3r_E02861-000West Japanreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥20.3bn |
| jpcrp040300-q3r_E02861-000West Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥3m |
| jpcrp040300-q3r_E02861-000West Japanreportable segment | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥545m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥41.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥40.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥677m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 331
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for directors bonuses | Prior1YearInstant | 43000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 31500000 | JPY |
| Advances received | Prior1YearInstant | 4540631000 | JPY |
| Advances received | CurrentQuarterInstant | 2918692000 | JPY |
| Other cl | Prior1YearInstant | 516668000 | JPY |
| Other cl | CurrentQuarterInstant | 798304000 | JPY |
| Current liabilities | Prior1YearInstant | 29462553000 | JPY |
| Current liabilities | CurrentQuarterInstant | 22855807000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 978414000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 977718000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 280670000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 292050000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 205331000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 230109000 | JPY |
| Other ncl | Prior1YearInstant | 203746000 | JPY |
| Other ncl | CurrentQuarterInstant | 203246000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1668162000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1703124000 | JPY |
| Liabilities | Prior1YearInstant | 31130715000 | JPY |
| Liabilities | CurrentQuarterInstant | 24558932000 | JPY |
| Capital stock | Prior1YearInstant | 767562000 | JPY |
| Capital stock | CurrentQuarterInstant | 767562000 | JPY |
| Capital surplus | Prior1YearInstant | 633602000 | JPY |
| Capital surplus | CurrentQuarterInstant | 633602000 | JPY |
| Retained earnings | Prior1YearInstant | 13471444000 | JPY |
| Retained earnings | CurrentQuarterInstant | 13360999000 | JPY |
| Treasury stock | Prior1YearInstant | -26112000 | JPY |
| Treasury stock | CurrentQuarterInstant | -26112000 | JPY |
| Shareholders equity | Prior1YearInstant | 14846497000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 14736052000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 967620000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 936670000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 967620000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 936670000 | JPY |
| Non controlling interests | Prior1YearInstant | 245183000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 235252000 | JPY |
| Net assets | Prior1YearInstant | 16059301000 | JPY |
| Net assets | CurrentQuarterInstant | 15907975000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 47190016000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 40466907000 | JPY |
| Net sales | Prior1YTDDuration | 40902924000 | JPY |
| Net sales | CurrentYTDDuration | 48241221000 | JPY |
| Cost of sales | Prior1YTDDuration | 36790413000 | JPY |
| Cost of sales | CurrentYTDDuration | 44527184000 | JPY |
| Gross profit | Prior1YTDDuration | 4112510000 | JPY |
| Gross profit | CurrentYTDDuration | 3714036000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3396371000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3646919000 | JPY |
| Operating income | Prior1YTDDuration | 716139000 | JPY |
| Operating income | CurrentYTDDuration | 67117000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |