Quarterly report · Q3
7531.TEDINET S100SA1C
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥48.2bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥57.6bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥40.9bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥67m | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥716m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥168m | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥928m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥809m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥164m | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥809m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥8m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥610m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥514m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥2m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥519m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥40.5bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥47.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥44.4bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥24.6bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥31.1bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.9bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥16.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥15.8bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥1.95 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-40.31 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥154.99 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥130.53 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.76 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 38.7% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-01-01 → 2023-09-30 | ¥668m |
| Otherother segments | revenue external | 2023-01-01 → 2023-09-30 | ¥18m |
| Otherother segments | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥650m |
| Otherother segments | segment ordinary income | 2023-01-01 → 2023-09-30 | ¥344m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥667m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥667m |
| Reconciling Itemsreconciling | segment ordinary income | 2023-01-01 → 2023-09-30 | −¥219m |
| jpcrp040300-q3r_E02861-000East Japanreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥25.2bn |
| jpcrp040300-q3r_E02861-000East Japanreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥25.2bn |
| jpcrp040300-q3r_E02861-000East Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥15m |
| jpcrp040300-q3r_E02861-000East Japanreportable segment | segment ordinary income | 2023-01-01 → 2023-09-30 | −¥260m |
| jpcrp040300-q3r_E02861-000West Japanreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥23.1bn |
| jpcrp040300-q3r_E02861-000West Japanreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥23.1bn |
| jpcrp040300-q3r_E02861-000West Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥1m |
| jpcrp040300-q3r_E02861-000West Japanreportable segment | segment ordinary income | 2023-01-01 → 2023-09-30 | ¥303m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥48.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥48.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥667m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-01-01 → 2023-09-30 | ¥387m |
| Otherother segments | revenue | 2022-01-01 → 2022-09-30 | ¥688m |
| Otherother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥18m |
| Otherother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥670m |
| Otherother segments | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥374m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥677m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥677m |
| Reconciling Itemsreconciling | segment ordinary income | 2022-01-01 → 2022-09-30 | −¥326m |
| jpcrp040300-q3r_E02861-000East Japanreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥20.6bn |
| jpcrp040300-q3r_E02861-000East Japanreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥20.6bn |
| jpcrp040300-q3r_E02861-000East Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥4m |
| jpcrp040300-q3r_E02861-000East Japanreportable segment | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥216m |
| jpcrp040300-q3r_E02861-000West Japanreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥20.3bn |
| jpcrp040300-q3r_E02861-000West Japanreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥20.3bn |
| jpcrp040300-q3r_E02861-000West Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥3m |
| jpcrp040300-q3r_E02861-000West Japanreportable segment | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥545m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥41.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥40.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥677m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 331
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 8000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0020 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 8000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 8000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0020 | |
| Cash and deposits | Prior1YearInstant | 1155689000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1166242000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 19064460000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 17717249000 | JPY |
| Merchandise | Prior1YearInstant | 7235044000 | JPY |
| Merchandise | CurrentQuarterInstant | 5175876000 | JPY |
| Advance payments trade | Prior1YearInstant | 7527270000 | JPY |
| Advance payments trade | CurrentQuarterInstant | 5055808000 | JPY |
| Other ca | Prior1YearInstant | 1511366000 | JPY |
| Other ca | CurrentQuarterInstant | 408139000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -77097000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -71501000 | JPY |
| Current assets | Prior1YearInstant | 36416732000 | JPY |
| Current assets | CurrentQuarterInstant | 29451813000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1633683000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 1689969000 | JPY |
| Land | Prior1YearInstant | 5130237000 | JPY |
| Land | CurrentQuarterInstant | 5130237000 | JPY |
| Other net ppe | Prior1YearInstant | 731344000 | JPY |
| Other net ppe | CurrentQuarterInstant | 729481000 | JPY |
| Property plant and equipment | Prior1YearInstant | 7495265000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 7549689000 | JPY |
| Intangible assets | Prior1YearInstant | 734574000 | JPY |
| Intangible assets | CurrentQuarterInstant | 816554000 | JPY |
| Deferred tax assets | Prior1YearInstant | 3177000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 5041000 | JPY |
| Other ioa | Prior1YearInstant | 2540266000 | JPY |
| Other ioa | CurrentQuarterInstant | 2643808000 | JPY |
| Investments and other assets | Prior1YearInstant | 2543443000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2648850000 | JPY |
| Noncurrent assets | Prior1YearInstant | 10773283000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 11015093000 | JPY |
| Assets | Prior1YearInstant | 47190016000 | JPY |
| Assets | CurrentQuarterInstant | 40466907000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 18898649000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 16983965000 | JPY |
| Buy sell transaction liabilities cl | Prior1YearInstant | 1659724000 | JPY |
| Buy sell transaction liabilities cl | CurrentQuarterInstant | 177666000 | JPY |
| Short term loans payable | Prior1YearInstant | 3650000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1750000000 | JPY |
| Income taxes payable | Prior1YearInstant | 129145000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 6215000 | JPY |
| Provision for bonuses | Prior1YearInstant | 24733000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 189463000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |