Quarterly report · Q1
7531.TEDINET S100QQUR
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.0bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥57.6bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.6bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥66m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥336m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥122m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥928m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥368m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥122m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥368m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥71m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥610m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥216m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥69m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥220m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥43.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥47.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥37.7bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥27.9bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥31.1bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥16.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥15.6bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥953m | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥18.07 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥154.99 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.82 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-01-01 → 2023-03-31 | ¥368m |
| Otherother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥6m |
| Otherother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥362m |
| Otherother segments | segment ordinary income | 2023-01-01 → 2023-03-31 | ¥263m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥368m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥368m |
| Reconciling Itemsreconciling | segment ordinary income | 2023-01-01 → 2023-03-31 | −¥218m |
| jpcrp040300-q1r_E02861-000East Japanreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥8.7bn |
| jpcrp040300-q1r_E02861-000East Japanreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥8.7bn |
| jpcrp040300-q1r_E02861-000East Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥6m |
| jpcrp040300-q1r_E02861-000East Japanreportable segment | segment ordinary income | 2023-01-01 → 2023-03-31 | −¥74m |
| jpcrp040300-q1r_E02861-000West Japanreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥7.2bn |
| jpcrp040300-q1r_E02861-000West Japanreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥7.2bn |
| jpcrp040300-q1r_E02861-000West Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥130,000 |
| jpcrp040300-q1r_E02861-000West Japanreportable segment | segment ordinary income | 2023-01-01 → 2023-03-31 | ¥151m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥16.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥16.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥368m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-01-01 → 2023-03-31 | ¥340m |
| Otherother segments | revenue | 2022-01-01 → 2022-03-31 | ¥447m |
| Otherother segments | revenue external | 2022-01-01 → 2022-03-31 | ¥6m |
| Otherother segments | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥440m |
| Otherother segments | segment ordinary income | 2022-01-01 → 2022-03-31 | ¥336m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥442m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥442m |
| Reconciling Itemsreconciling | segment ordinary income | 2022-01-01 → 2022-03-31 | −¥326m |
| jpcrp040300-q1r_E02861-000East Japanreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥7.2bn |
| jpcrp040300-q1r_E02861-000East Japanreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥7.2bn |
| jpcrp040300-q1r_E02861-000East Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥1m |
| jpcrp040300-q1r_E02861-000East Japanreportable segment | segment ordinary income | 2022-01-01 → 2022-03-31 | ¥176m |
| jpcrp040300-q1r_E02861-000West Japanreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥6.4bn |
| jpcrp040300-q1r_E02861-000West Japanreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥6.4bn |
| jpcrp040300-q1r_E02861-000West Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥378,000 |
| jpcrp040300-q1r_E02861-000West Japanreportable segment | segment ordinary income | 2022-01-01 → 2022-03-31 | ¥180m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥14.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥13.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥442m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-01-01 → 2022-03-31 | ¥693m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 325
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for directors bonuses | Prior1YearInstant | 43000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 10500000 | JPY |
| Other cl | Prior1YearInstant | 516668000 | JPY |
| Other cl | CurrentQuarterInstant | 494886000 | JPY |
| Current liabilities | Prior1YearInstant | 29462553000 | JPY |
| Current liabilities | CurrentQuarterInstant | 26283383000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 978414000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 896788000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 280670000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 285130000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 205331000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 202309000 | JPY |
| Other ncl | Prior1YearInstant | 203746000 | JPY |
| Other ncl | CurrentQuarterInstant | 203642000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1668162000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1587870000 | JPY |
| Liabilities | Prior1YearInstant | 31130715000 | JPY |
| Liabilities | CurrentQuarterInstant | 27871254000 | JPY |
| Capital stock | Prior1YearInstant | 767562000 | JPY |
| Capital stock | CurrentQuarterInstant | 767562000 | JPY |
| Capital surplus | Prior1YearInstant | 633602000 | JPY |
| Capital surplus | CurrentQuarterInstant | 633602000 | JPY |
| Retained earnings | Prior1YearInstant | 13471444000 | JPY |
| Retained earnings | CurrentQuarterInstant | 13424453000 | JPY |
| Treasury stock | Prior1YearInstant | -26112000 | JPY |
| Treasury stock | CurrentQuarterInstant | -26112000 | JPY |
| Shareholders equity | Prior1YearInstant | 14846497000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 14799506000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 967620000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 839040000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 967620000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 839040000 | JPY |
| Non controlling interests | Prior1YearInstant | 245183000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 242819000 | JPY |
| Net assets | Prior1YearInstant | 16059301000 | JPY |
| Net assets | CurrentQuarterInstant | 15881366000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 47190016000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 43752620000 | JPY |
| Net sales | Prior1YTDDuration | 13626315000 | JPY |
| Net sales | CurrentYTDDuration | 15964720000 | JPY |
| Cost of sales | Prior1YTDDuration | 12238845000 | JPY |
| Cost of sales | CurrentYTDDuration | 14730326000 | JPY |
| Gross profit | Prior1YTDDuration | 1387470000 | JPY |
| Gross profit | CurrentYTDDuration | 1234393000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1051586000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1168248000 | JPY |
| Operating income | Prior1YTDDuration | 335883000 | JPY |
| Operating income | CurrentYTDDuration | 66144000 | JPY |
| Interest income noi | Prior1YTDDuration | 385000 | JPY |
| Interest income noi | CurrentYTDDuration | 308000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |