Quarterly report · Q1
7531.TEDINET S100QQUR
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.0bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥57.6bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.6bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥66m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥336m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥122m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥928m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥368m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥122m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥368m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥71m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥610m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥216m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥69m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥220m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥43.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥47.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥37.7bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥27.9bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥31.1bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥16.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥15.6bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥953m | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥18.07 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥154.99 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.82 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-01-01 → 2023-03-31 | ¥368m |
| Otherother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥6m |
| Otherother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥362m |
| Otherother segments | segment ordinary income | 2023-01-01 → 2023-03-31 | ¥263m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥368m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥368m |
| Reconciling Itemsreconciling | segment ordinary income | 2023-01-01 → 2023-03-31 | −¥218m |
| jpcrp040300-q1r_E02861-000East Japanreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥8.7bn |
| jpcrp040300-q1r_E02861-000East Japanreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥8.7bn |
| jpcrp040300-q1r_E02861-000East Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥6m |
| jpcrp040300-q1r_E02861-000East Japanreportable segment | segment ordinary income | 2023-01-01 → 2023-03-31 | −¥74m |
| jpcrp040300-q1r_E02861-000West Japanreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥7.2bn |
| jpcrp040300-q1r_E02861-000West Japanreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥7.2bn |
| jpcrp040300-q1r_E02861-000West Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥130,000 |
| jpcrp040300-q1r_E02861-000West Japanreportable segment | segment ordinary income | 2023-01-01 → 2023-03-31 | ¥151m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥16.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥16.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥368m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-01-01 → 2023-03-31 | ¥340m |
| Otherother segments | revenue | 2022-01-01 → 2022-03-31 | ¥447m |
| Otherother segments | revenue external | 2022-01-01 → 2022-03-31 | ¥6m |
| Otherother segments | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥440m |
| Otherother segments | segment ordinary income | 2022-01-01 → 2022-03-31 | ¥336m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥442m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥442m |
| Reconciling Itemsreconciling | segment ordinary income | 2022-01-01 → 2022-03-31 | −¥326m |
| jpcrp040300-q1r_E02861-000East Japanreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥7.2bn |
| jpcrp040300-q1r_E02861-000East Japanreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥7.2bn |
| jpcrp040300-q1r_E02861-000East Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥1m |
| jpcrp040300-q1r_E02861-000East Japanreportable segment | segment ordinary income | 2022-01-01 → 2022-03-31 | ¥176m |
| jpcrp040300-q1r_E02861-000West Japanreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥6.4bn |
| jpcrp040300-q1r_E02861-000West Japanreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥6.4bn |
| jpcrp040300-q1r_E02861-000West Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥378,000 |
| jpcrp040300-q1r_E02861-000West Japanreportable segment | segment ordinary income | 2022-01-01 → 2022-03-31 | ¥180m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥14.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥13.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥442m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-01-01 → 2022-03-31 | ¥693m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 325
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 7400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 7400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0019 | |
| Cash and deposits | Prior1YearInstant | 1155689000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 953194000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 19064460000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 17055217000 | JPY |
| Merchandise | Prior1YearInstant | 7235044000 | JPY |
| Merchandise | CurrentQuarterInstant | 6980831000 | JPY |
| Advance payments trade | Prior1YearInstant | 7527270000 | JPY |
| Advance payments trade | CurrentQuarterInstant | 6687785000 | JPY |
| Other ca | Prior1YearInstant | 1511366000 | JPY |
| Other ca | CurrentQuarterInstant | 1392339000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -77097000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -68632000 | JPY |
| Current assets | Prior1YearInstant | 36416732000 | JPY |
| Current assets | CurrentQuarterInstant | 33000735000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1633683000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 1619140000 | JPY |
| Land | Prior1YearInstant | 5130237000 | JPY |
| Land | CurrentQuarterInstant | 5130237000 | JPY |
| Other net ppe | Prior1YearInstant | 731344000 | JPY |
| Other net ppe | CurrentQuarterInstant | 867559000 | JPY |
| Property plant and equipment | Prior1YearInstant | 7495265000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 7616937000 | JPY |
| Intangible assets | Prior1YearInstant | 734574000 | JPY |
| Intangible assets | CurrentQuarterInstant | 787468000 | JPY |
| Deferred tax assets | Prior1YearInstant | 3177000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 3604000 | JPY |
| Other ioa | Prior1YearInstant | 2540266000 | JPY |
| Other ioa | CurrentQuarterInstant | 2343873000 | JPY |
| Investments and other assets | Prior1YearInstant | 2543443000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2347478000 | JPY |
| Noncurrent assets | Prior1YearInstant | 10773283000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 10751885000 | JPY |
| Assets | Prior1YearInstant | 47190016000 | JPY |
| Assets | CurrentQuarterInstant | 43752620000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 18898649000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 15522613000 | JPY |
| Buy sell transaction liabilities cl | Prior1YearInstant | 1659724000 | JPY |
| Buy sell transaction liabilities cl | CurrentQuarterInstant | 1772565000 | JPY |
| Short term loans payable | Prior1YearInstant | 3650000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3600000000 | JPY |
| Income taxes payable | Prior1YearInstant | 129145000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 56322000 | JPY |
| Advances received | Prior1YearInstant | 4540631000 | JPY |
| Advances received | CurrentQuarterInstant | 4700352000 | JPY |
| Provision for bonuses | Prior1YearInstant | 24733000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 126142000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |