Quarterly report · Q3
7531.TEDINET S100PKGV
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥40.9bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥45.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥32.0bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥716m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥1.0bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥809m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥809m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥514m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥716m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥519m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥727m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥44.4bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥36.4bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥32.4bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥28.5bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥21.0bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.8bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥15.4bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥15.0bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥886m | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.0bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥130.53 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.76 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥270.03 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥182.52 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.5 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.6% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-01-01 → 2022-09-30 | ¥688m |
| Otherother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥18m |
| Otherother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥670m |
| Otherother segments | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥374m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥677m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥677m |
| Reconciling Itemsreconciling | segment ordinary income | 2022-01-01 → 2022-09-30 | −¥326m |
| jpcrp040300-q3r_E02861-000East Japanreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥20.6bn |
| jpcrp040300-q3r_E02861-000East Japanreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥20.6bn |
| jpcrp040300-q3r_E02861-000East Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥4m |
| jpcrp040300-q3r_E02861-000East Japanreportable segment | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥216m |
| jpcrp040300-q3r_E02861-000West Japanreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥20.3bn |
| jpcrp040300-q3r_E02861-000West Japanreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥20.3bn |
| jpcrp040300-q3r_E02861-000West Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥3m |
| jpcrp040300-q3r_E02861-000West Japanreportable segment | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥545m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥41.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥40.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥677m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥1.1bn |
| Otherother segments | revenue | 2021-01-01 → 2021-09-30 | ¥440m |
| Otherother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥19m |
| Otherother segments | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥422m |
| Otherother segments | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥163m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥444m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥444m |
| Reconciling Itemsreconciling | segment ordinary income | 2021-01-01 → 2021-09-30 | −¥122m |
| jpcrp040300-q3r_E02861-000East Japanreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥14.8bn |
| jpcrp040300-q3r_E02861-000East Japanreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥14.8bn |
| jpcrp040300-q3r_E02861-000East Japanreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥10m |
| jpcrp040300-q3r_E02861-000East Japanreportable segment | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥435m |
| jpcrp040300-q3r_E02861-000West Japanreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥17.2bn |
| jpcrp040300-q3r_E02861-000West Japanreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥17.1bn |
| jpcrp040300-q3r_E02861-000West Japanreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥12m |
| jpcrp040300-q3r_E02861-000West Japanreportable segment | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥621m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥32.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥32.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥444m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 337
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for directors bonuses | Prior1YearInstant | 52000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 39000000 | JPY |
| Advances received | Prior1YearInstant | 1503381000 | JPY |
| Advances received | CurrentQuarterInstant | 5252495000 | JPY |
| Other cl | Prior1YearInstant | 474950000 | JPY |
| Other cl | CurrentQuarterInstant | 699354000 | JPY |
| Current liabilities | Prior1YearInstant | 19535995000 | JPY |
| Current liabilities | CurrentQuarterInstant | 26900644000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 902022000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 961488000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 267780000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 277420000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 176584000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 197856000 | JPY |
| Other ncl | Prior1YearInstant | 122476000 | JPY |
| Other ncl | CurrentQuarterInstant | 203850000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1468863000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1640615000 | JPY |
| Liabilities | Prior1YearInstant | 21004858000 | JPY |
| Liabilities | CurrentQuarterInstant | 28541260000 | JPY |
| Capital stock | Prior1YearInstant | 767562000 | JPY |
| Capital stock | CurrentQuarterInstant | 767562000 | JPY |
| Capital surplus | Prior1YearInstant | 633602000 | JPY |
| Capital surplus | CurrentQuarterInstant | 633602000 | JPY |
| Retained earnings | Prior1YearInstant | 13033531000 | JPY |
| Retained earnings | CurrentQuarterInstant | 13375132000 | JPY |
| Treasury stock | Prior1YearInstant | -26112000 | JPY |
| Treasury stock | CurrentQuarterInstant | -26112000 | JPY |
| Shareholders equity | Prior1YearInstant | 14408584000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 14750185000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 711803000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 851451000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 711803000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 851451000 | JPY |
| Non controlling interests | Prior1YearInstant | 245052000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 247384000 | JPY |
| Net assets | Prior1YearInstant | 15365441000 | JPY |
| Net assets | CurrentQuarterInstant | 15849020000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 36370299000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 44390280000 | JPY |
| Net sales | Prior1YTDDuration | 31989251000 | JPY |
| Net sales | CurrentYTDDuration | 40902924000 | JPY |
| Cost of sales | Prior1YTDDuration | 27890984000 | JPY |
| Cost of sales | CurrentYTDDuration | 36790413000 | JPY |
| Gross profit | Prior1YTDDuration | 4098266000 | JPY |
| Gross profit | CurrentYTDDuration | 4112510000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3084243000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3396371000 | JPY |
| Operating income | Prior1YTDDuration | 1014023000 | JPY |
| Operating income | CurrentYTDDuration | 716139000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |