Quarterly report · Q3
7531.TEDINET S100PKGV
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥40.9bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥45.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥32.0bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥716m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥1.0bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥809m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥809m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥514m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥716m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥519m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥727m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥44.4bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥36.4bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥32.4bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥28.5bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥21.0bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.8bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥15.4bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥15.0bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥886m | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.0bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥130.53 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.76 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥270.03 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥182.52 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.5 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.6% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-01-01 → 2022-09-30 | ¥688m |
| Otherother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥18m |
| Otherother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥670m |
| Otherother segments | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥374m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥677m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥677m |
| Reconciling Itemsreconciling | segment ordinary income | 2022-01-01 → 2022-09-30 | −¥326m |
| jpcrp040300-q3r_E02861-000East Japanreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥20.6bn |
| jpcrp040300-q3r_E02861-000East Japanreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥20.6bn |
| jpcrp040300-q3r_E02861-000East Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥4m |
| jpcrp040300-q3r_E02861-000East Japanreportable segment | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥216m |
| jpcrp040300-q3r_E02861-000West Japanreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥20.3bn |
| jpcrp040300-q3r_E02861-000West Japanreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥20.3bn |
| jpcrp040300-q3r_E02861-000West Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥3m |
| jpcrp040300-q3r_E02861-000West Japanreportable segment | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥545m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥41.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥40.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥677m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-01-01 → 2022-09-30 | ¥1.1bn |
| Otherother segments | revenue | 2021-01-01 → 2021-09-30 | ¥440m |
| Otherother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥19m |
| Otherother segments | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥422m |
| Otherother segments | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥163m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥444m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥444m |
| Reconciling Itemsreconciling | segment ordinary income | 2021-01-01 → 2021-09-30 | −¥122m |
| jpcrp040300-q3r_E02861-000East Japanreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥14.8bn |
| jpcrp040300-q3r_E02861-000East Japanreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥14.8bn |
| jpcrp040300-q3r_E02861-000East Japanreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥10m |
| jpcrp040300-q3r_E02861-000East Japanreportable segment | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥435m |
| jpcrp040300-q3r_E02861-000West Japanreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥17.2bn |
| jpcrp040300-q3r_E02861-000West Japanreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥17.1bn |
| jpcrp040300-q3r_E02861-000West Japanreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥12m |
| jpcrp040300-q3r_E02861-000West Japanreportable segment | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥621m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥32.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥32.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥444m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-01-01 → 2021-09-30 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 337
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 6600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0017 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 6600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 6600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0017 | |
| Cash and deposits | Prior1YearInstant | 1030024000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 886327000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 16513245000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 16797873000 | JPY |
| Merchandise | Prior1YearInstant | 4626778000 | JPY |
| Merchandise | CurrentQuarterInstant | 7111528000 | JPY |
| Advance payments trade | Prior1YearInstant | 3852402000 | JPY |
| Advance payments trade | CurrentQuarterInstant | 7959780000 | JPY |
| Other ca | Prior1YearInstant | 822442000 | JPY |
| Other ca | CurrentQuarterInstant | 1280649000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -67117000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -69218000 | JPY |
| Current assets | Prior1YearInstant | 26777776000 | JPY |
| Current assets | CurrentQuarterInstant | 33966940000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1411598000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 1426805000 | JPY |
| Land | Prior1YearInstant | 5130237000 | JPY |
| Land | CurrentQuarterInstant | 5130237000 | JPY |
| Other net ppe | Prior1YearInstant | 765108000 | JPY |
| Other net ppe | CurrentQuarterInstant | 897635000 | JPY |
| Property plant and equipment | Prior1YearInstant | 7306944000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 7454679000 | JPY |
| Intangible assets | Prior1YearInstant | 320893000 | JPY |
| Intangible assets | CurrentQuarterInstant | 682150000 | JPY |
| Deferred tax assets | Prior1YearInstant | 2882000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 3680000 | JPY |
| Other ioa | Prior1YearInstant | 1961803000 | JPY |
| Other ioa | CurrentQuarterInstant | 2282829000 | JPY |
| Investments and other assets | Prior1YearInstant | 1964685000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2286510000 | JPY |
| Noncurrent assets | Prior1YearInstant | 9592523000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 10423340000 | JPY |
| Assets | Prior1YearInstant | 36370299000 | JPY |
| Assets | CurrentQuarterInstant | 44390280000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 15026376000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 16038339000 | JPY |
| Buy sell transaction liabilities cl | Prior1YearInstant | - | JPY |
| Buy sell transaction liabilities cl | CurrentQuarterInstant | 1488250000 | JPY |
| Short term loans payable | Prior1YearInstant | 1976000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3150000000 | JPY |
| Income taxes payable | Prior1YearInstant | 479120000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 42772000 | JPY |
| Provision for bonuses | Prior1YearInstant | 24166000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 190432000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |