Quarterly report · Q3
7523.TEDINET S100Q8JQ
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥10.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.8bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.9bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.8bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.9bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.0bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.8bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥30.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥29.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥30.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.7bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥15.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥14.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.4bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥129.28 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.66 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥106.91 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥113.61 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.15 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 48.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥16m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥16m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥38m |
| jpcrp040300-q3r_E03276-000Art Segmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.9bn |
| jpcrp040300-q3r_E03276-000Art Segmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.9bn |
| jpcrp040300-q3r_E03276-000Art Segmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E03276-000Financial Services Segmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E03276-000Financial Services Segmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E03276-000Financial Services Segmentreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥16m |
| jpcrp040300-q3r_E03276-000Financial Services Segmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥814m |
| jpcrp040300-q3r_E03276-000Health And Fitness Segmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E03276-000Health And Fitness Segmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E03276-000Health And Fitness Segmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥13m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥8.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥8.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥16m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥15m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥15m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥45m |
| jpcrp040300-q3r_E03276-000Art Segmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E03276-000Art Segmentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E03276-000Art Segmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥996m |
| jpcrp040300-q3r_E03276-000Financial Services Segmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E03276-000Financial Services Segmentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E03276-000Financial Services Segmentreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥15m |
| jpcrp040300-q3r_E03276-000Financial Services Segmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥792m |
| jpcrp040300-q3r_E03276-000Health And Fitness Segmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E03276-000Health And Fitness Segmentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E03276-000Health And Fitness Segmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥4m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥7.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥7.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥15m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 407
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes | Prior1YTDDuration | 619062000 | JPY |
| Income taxes | CurrentYTDDuration | 541179000 | JPY |
| Profit loss | Prior1YTDDuration | 1219868000 | JPY |
| Profit loss | CurrentYTDDuration | 1413318000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1219868000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1413318000 | JPY |
| Profit loss | Prior1YTDDuration | 1219868000 | JPY |
| Profit loss | CurrentYTDDuration | 1413318000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 32938000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -337340000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 2385000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -1787000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 35323000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -339127000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1255192000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1074191000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1255192000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1074191000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E03276-000ArtSegmentReportableSegmentsMember | 5514665000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E03276-000FinancialServicesSegmentReportableSegmentsMember | 1083151000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E03276-000HealthAndFitnessSegmentReportableSegmentsMember | 1168570000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 7766387000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 7766387000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E03276-000ArtSegmentReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E03276-000FinancialServicesSegmentReportableSegmentsMember | 14855000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E03276-000HealthAndFitnessSegmentReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 14855000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -14855000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E03276-000ArtSegmentReportableSegmentsMember | 5514665000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E03276-000FinancialServicesSegmentReportableSegmentsMember | 1098007000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E03276-000HealthAndFitnessSegmentReportableSegmentsMember | 1168570000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 7781243000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -14855000 | JPY |
| Net sales | Prior1YTDDuration | 7766387000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E03276-000ArtSegmentReportableSegmentsMember | 995737000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E03276-000FinancialServicesSegmentReportableSegmentsMember | 792056000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E03276-000HealthAndFitnessSegmentReportableSegmentsMember | 3970000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 1791764000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | 45320000 | JPY |
| Operating income | Prior1YTDDuration | 1837085000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E03276-000ArtSegmentReportableSegmentsMember | 5939738000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E03276-000FinancialServicesSegmentReportableSegmentsMember | 1176353000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E03276-000HealthAndFitnessSegmentReportableSegmentsMember | 1075611000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 8191703000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 8191703000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |