Quarterly report · Q3
7523.TEDINET S100Q8JQ
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥10.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.8bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.9bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.8bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.9bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.0bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.8bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥30.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥29.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥30.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.7bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥15.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥14.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.4bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥129.28 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.66 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥106.91 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥113.61 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.15 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 48.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥16m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥16m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥38m |
| jpcrp040300-q3r_E03276-000Art Segmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.9bn |
| jpcrp040300-q3r_E03276-000Art Segmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.9bn |
| jpcrp040300-q3r_E03276-000Art Segmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E03276-000Financial Services Segmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E03276-000Financial Services Segmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E03276-000Financial Services Segmentreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥16m |
| jpcrp040300-q3r_E03276-000Financial Services Segmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥814m |
| jpcrp040300-q3r_E03276-000Health And Fitness Segmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E03276-000Health And Fitness Segmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E03276-000Health And Fitness Segmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥13m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥8.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥8.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥16m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥15m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥15m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥45m |
| jpcrp040300-q3r_E03276-000Art Segmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E03276-000Art Segmentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E03276-000Art Segmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥996m |
| jpcrp040300-q3r_E03276-000Financial Services Segmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E03276-000Financial Services Segmentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E03276-000Financial Services Segmentreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥15m |
| jpcrp040300-q3r_E03276-000Financial Services Segmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥792m |
| jpcrp040300-q3r_E03276-000Health And Fitness Segmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E03276-000Health And Fitness Segmentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E03276-000Health And Fitness Segmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥4m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥7.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥7.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥15m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 407
| Item | Context | Value | Unit |
|---|---|---|---|
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | 540000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 540000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 76714000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 51230000 | JPY |
| Other noi | Prior1YTDDuration | 20490000 | JPY |
| Other noi | CurrentYTDDuration | 12626000 | JPY |
| Non operating income | Prior1YTDDuration | 218528000 | JPY |
| Non operating income | CurrentYTDDuration | 110061000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 48930000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 48906000 | JPY |
| Interest on bonds noe | Prior1YTDDuration | 2348000 | JPY |
| Interest on bonds noe | CurrentYTDDuration | 550000 | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration | 1961000 | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration | 8733000 | JPY |
| Commission for syndicate loan noe | Prior1YTDDuration | 31754000 | JPY |
| Commission for syndicate loan noe | CurrentYTDDuration | - | JPY |
| Loss on valuation of investment securities noe | Prior1YTDDuration | - | JPY |
| Loss on valuation of investment securities noe | CurrentYTDDuration | 38056000 | JPY |
| Other noe | Prior1YTDDuration | 10091000 | JPY |
| Other noe | CurrentYTDDuration | 4270000 | JPY |
| Non operating expenses | Prior1YTDDuration | 95086000 | JPY |
| Non operating expenses | CurrentYTDDuration | 100517000 | JPY |
| Ordinary income | Prior1YTDDuration | 1960526000 | JPY |
| Ordinary income | CurrentYTDDuration | 1874796000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 115360000 | JPY |
| Gain on reversal of asset retirement obligations ei | Prior1YTDDuration | 900000 | JPY |
| Gain on reversal of asset retirement obligations ei | CurrentYTDDuration | 5000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 900000 | JPY |
| Extraordinary income | CurrentYTDDuration | 120360000 | JPY |
| Loss on closing of stores el | Prior1YTDDuration | 6981000 | JPY |
| Loss on closing of stores el | CurrentYTDDuration | 14271000 | JPY |
| Impairment loss el | Prior1YTDDuration | 5778000 | JPY |
| Impairment loss el | CurrentYTDDuration | - | JPY |
| Loss on cancellation of lease contracts el | Prior1YTDDuration | - | JPY |
| Loss on cancellation of lease contracts el | CurrentYTDDuration | 10542000 | JPY |
| Compensation for damage el | Prior1YTDDuration | 109736000 | JPY |
| Compensation for damage el | CurrentYTDDuration | - | JPY |
| Settlement package el | Prior1YTDDuration | - | JPY |
| Settlement package el | CurrentYTDDuration | 15844000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 122495000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 40659000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1838930000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1954497000 | JPY |
| Income taxes current | Prior1YTDDuration | 618229000 | JPY |
| Income taxes current | CurrentYTDDuration | 682786000 | JPY |
| Income taxes for prior periods income taxes | Prior1YTDDuration | - | JPY |
| Income taxes for prior periods income taxes | CurrentYTDDuration | -66052000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 833000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -75554000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |