Half-year report · Q2
7515.TEDINET S100WRXJ
Period2025-03-01 → 2025-08-31
Filed2025-10-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.3bn | 2025-03-01 → 2025-08-31 | Cons. | Net sales |
| Revenue | ¥1.1bn | 2025-03-01 → 2025-08-31 | Cons. | Operating revenue2 |
| Revenue | ¥39.8bn | 2024-03-01 → 2025-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.5bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Revenue | ¥887m | 2024-03-01 → 2024-08-31 | Cons. | Operating revenue2 |
| Operating income | ¥117m | 2025-03-01 → 2025-08-31 | Cons. | Operating income |
| Operating income | ¥36m | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Ordinary income | ¥107m | 2025-03-01 → 2025-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥146m | 2024-03-01 → 2025-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥34m | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥99m | 2025-03-01 → 2025-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥30m | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥43m | 2025-03-01 → 2025-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥14m | 2024-03-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥11m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥63m | 2025-03-01 → 2025-08-31 | Cons. | Profit loss |
| Net income | ¥3m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Total assets | ¥17.1bn | at 2025-08-31 | Cons. | Assets |
| Total assets | ¥16.2bn | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥17.1bn | at 2024-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.8bn | at 2025-08-31 | Cons. | Liabilities |
| Total liabilities | ¥13.0bn | at 2025-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥3.3bn | at 2025-08-31 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2024-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2025-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥654m | at 2025-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.2bn | at 2025-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥654m | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2024-02-29v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.3bn | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥357m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.7bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥304m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥685m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥235m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.4bn | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥67m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.1bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥46.23 | 2025-03-01 → 2025-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.76 | 2024-03-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.06 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 17.8% | at 2025-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.5% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.5% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 509
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)太陽有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)荒 井 巌 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)髙 田 充 規 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 19545525000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 20347206000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 39766797000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 33585000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 106756000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 145882000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | -11270000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 43215000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 13796000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | -10902000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 102607000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 5126000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 3216919000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 3307569000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 3232885000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 17133598000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 17145351000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 16199211000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | -12.06 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 46.23 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 14.76 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.175 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.178 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.185 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 1734428000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 2339916000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 357331000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -235030000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -303736000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -685357000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -1105759000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -1441491000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -66857000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 1442171000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 1248336000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 653648000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 934999 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 934999 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 934999 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 934999 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 185200 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.1981 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |