Half-year report · Q2

Period2025-03-01 → 2025-08-31
Filed2025-10-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥20.3bn2025-03-01 → 2025-08-31Cons.Net sales
Revenue¥1.1bn2025-03-01 → 2025-08-31Cons.Operating revenue2
Revenue¥39.8bn2024-03-01 → 2025-02-28Cons.Net sales (5-year summary)
Revenue¥19.5bn2024-03-01 → 2024-08-31Cons.Net sales
Revenue¥887m2024-03-01 → 2024-08-31Cons.Operating revenue2
Operating income¥117m2025-03-01 → 2025-08-31Cons.Operating income
Operating income¥36m2024-03-01 → 2024-08-31Cons.Operating income
Ordinary income¥107m2025-03-01 → 2025-08-31Cons.Ordinary income
Ordinary income¥146m2024-03-01 → 2025-02-28Cons.Ordinary income loss (5-year summary)
Ordinary income¥34m2024-03-01 → 2024-08-31Cons.Ordinary income
Profit before tax¥99m2025-03-01 → 2025-08-31Cons.Income before income taxes
Profit before tax¥30m2024-03-01 → 2024-08-31Cons.Income before income taxes
Net income (owners)¥43m2025-03-01 → 2025-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥14m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥11m2024-03-01 → 2024-08-31Cons.Profit loss attributable to owners of parent
Net income¥63m2025-03-01 → 2025-08-31Cons.Profit loss
Net income¥3m2024-03-01 → 2024-08-31Cons.Profit loss
Total assets¥17.1bnat 2025-08-31Cons.Assets
Total assets¥16.2bnat 2025-02-28Cons.Assets
Total assets¥17.1bnat 2024-08-31Cons.Total assets (5-year summary)
Total liabilities¥13.8bnat 2025-08-31Cons.Liabilities
Total liabilities¥13.0bnat 2025-02-28Cons.Liabilities
Net assets / equity¥3.3bnat 2025-08-31Cons.Net assets
Net assets / equity¥3.2bnat 2025-02-28Cons.Net assets
Net assets / equity¥3.2bnat 2024-08-31Cons.Net assets (5-year summary)
Cash and deposits¥1.2bnat 2025-08-31Cons.Cash and deposits
Cash and deposits¥654mat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥1.2bnat 2025-08-31Cons.Cash and cash equivalents
Cash & equivalents¥654mat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2024-08-31Cons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2024-02-29vCons.Cash and cash equivalents
Operating cash flow¥2.3bn2025-03-01 → 2025-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥357m2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.7bn2024-03-01 → 2024-08-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥304m2025-03-01 → 2025-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥685m2024-03-01 → 2025-02-28Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥235m2024-03-01 → 2024-08-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥1.4bn2025-03-01 → 2025-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥67m2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.1bn2024-03-01 → 2024-08-31Cons.Net cash provided by used in financing activities
EPS (basic)¥46.232025-03-01 → 2025-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.762024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-12.062024-03-01 → 2024-08-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio17.8%at 2025-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio18.5%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio17.5%at 2024-08-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 509
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember92500
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0989
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember84400
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0903
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember49900
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0534
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember33200
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0355
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember32200
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0344
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember26400
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0282
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember18200
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0195
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember17000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0182
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember11400
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0122
Number of shares heldCurrentQuarterInstant550400
Shareholding ratioCurrentQuarterInstant0.5888
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember100
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember934200
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember9342
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember699
Number of shares issued shares voting rightsCurrentQuarterInstant934999
Number of voting rights issued shares voting rightsCurrentQuarterInstant9342
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member100
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member100
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0001
Number of shares held in own name treasury shares etcCurrentQuarterInstant100
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant100
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0001
Cash and depositsPrior1YearInstant653648000JPY
Cash and depositsCurrentQuarterInstant1248336000JPY
Accounts receivable tradePrior1YearInstant741285000JPY
Accounts receivable tradeCurrentQuarterInstant972881000JPY
MerchandisePrior1YearInstant1422137000JPY
MerchandiseCurrentQuarterInstant1455855000JPY
Other caPrior1YearInstant253334000JPY
Other caCurrentQuarterInstant246570000JPY
Current assetsPrior1YearInstant3070406000JPY
Current assetsCurrentQuarterInstant3923643000JPY
Buildings and structuresPrior1YearInstant16900012000JPY
Buildings and structuresCurrentQuarterInstant17013824000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-02-28pass rounding
balance sheet identityconsolidated 2025-08-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2025-08-31pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2024-08-31pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2025-08-31pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2024-08-31pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2025-08-31pass
statement vs summary · revenueconsolidated 2024-03-01/2024-08-31pass
statement vs summary · revenueconsolidated 2025-03-01/2025-08-31pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2025-08-31pass