Quarterly report · Q2
7502.TEDINET S100SAIS
Period2023-04-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥19.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | −¥368m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | −¥470m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | −¥283m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥119m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥476m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥321m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥517m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥322m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥204m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥520m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥322m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | −¥520m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥10.8bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥11.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥11.5bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.0bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥9.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.9bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.2bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥319m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥440m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥812m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥54m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥433m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥212m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥271m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥242m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥44m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-133.1 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.54 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-84.17 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-214.18 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-81.74 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 17.4% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | ¥16m |
| jpcrp040300-q2r_E04960-000Mobilereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥6.7bn |
| jpcrp040300-q2r_E04960-000Mobilereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥6.7bn |
| jpcrp040300-q2r_E04960-000Mobilereportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥58m |
| jpcrp040300-q2r_E04960-000Printreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E04960-000Printreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E04960-000Printreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥327m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥8.1bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥8.1bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | −¥385m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥8.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥8.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | −¥385m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | ¥90m |
| jpcrp040300-q2r_E04960-000Mobilereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥7.2bn |
| jpcrp040300-q2r_E04960-000Mobilereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥7.2bn |
| jpcrp040300-q2r_E04960-000Mobilereportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥228m |
| jpcrp040300-q2r_E04960-000Printreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E04960-000Printreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E04960-000Printreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥332m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥8.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥8.6bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | −¥560m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥8.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥8.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | −¥560m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 513
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 11681346000 | JPY |
| Assets | CurrentQuarterInstant | 10847718000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1518767000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1266854000 | JPY |
| Short term loans payable | Prior1YearInstant | 3180803000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3274603000 | JPY |
| Lease obligations cl | Prior1YearInstant | 55262000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 32842000 | JPY |
| Income taxes payable | Prior1YearInstant | 5694000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 2846000 | JPY |
| Provision for bonuses | Prior1YearInstant | 118270000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 115058000 | JPY |
| Other cl | Prior1YearInstant | 695650000 | JPY |
| Other cl | CurrentQuarterInstant | 715298000 | JPY |
| Current liabilities | Prior1YearInstant | 5574449000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5407504000 | JPY |
| Long term loans payable | Prior1YearInstant | 3321992000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 3112790000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 76229000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 63811000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 37680000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 31587000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 148035000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 141601000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 179641000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 160791000 | JPY |
| Other ncl | Prior1YearInstant | 32668000 | JPY |
| Other ncl | CurrentQuarterInstant | 39641000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3796247000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3550223000 | JPY |
| Liabilities | Prior1YearInstant | 9370697000 | JPY |
| Liabilities | CurrentQuarterInstant | 8957727000 | JPY |
| Capital stock | Prior1YearInstant | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant | 100000000 | JPY |
| Capital surplus | Prior1YearInstant | 1228496000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1228496000 | JPY |
| Retained earnings | Prior1YearInstant | 1588311000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1145992000 | JPY |
| Treasury stock | Prior1YearInstant | -609610000 | JPY |
| Treasury stock | CurrentQuarterInstant | -609610000 | JPY |
| Shareholders equity | Prior1YearInstant | 2307197000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1864878000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 3452000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 25111000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3452000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 25111000 | JPY |
| Net assets | Prior1YearInstant | 2310649000 | JPY |
| Net assets | CurrentQuarterInstant | 1889990000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 11681346000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 10847718000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |