Quarterly report · Q2
7502.TEDINET S100SAIS
Period2023-04-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥19.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | −¥368m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | −¥470m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | −¥283m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥119m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥476m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥321m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥517m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥322m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥204m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥520m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥322m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | −¥520m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥10.8bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥11.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥11.5bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.0bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥9.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.9bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.2bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥319m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥440m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥812m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥54m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥433m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥212m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥271m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥242m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥44m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-133.1 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.54 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-84.17 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-214.18 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-81.74 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 17.4% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | ¥16m |
| jpcrp040300-q2r_E04960-000Mobilereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥6.7bn |
| jpcrp040300-q2r_E04960-000Mobilereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥6.7bn |
| jpcrp040300-q2r_E04960-000Mobilereportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥58m |
| jpcrp040300-q2r_E04960-000Printreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E04960-000Printreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E04960-000Printreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥327m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥8.1bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥8.1bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | −¥385m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥8.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥8.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | −¥385m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | ¥90m |
| jpcrp040300-q2r_E04960-000Mobilereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥7.2bn |
| jpcrp040300-q2r_E04960-000Mobilereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥7.2bn |
| jpcrp040300-q2r_E04960-000Mobilereportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥228m |
| jpcrp040300-q2r_E04960-000Printreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E04960-000Printreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E04960-000Printreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥332m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥8.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥8.6bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | −¥560m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥8.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥8.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | −¥560m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 513
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | Prior1YearInstant | -18058000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -18058000 | JPY |
| Current assets | Prior1YearInstant | 6791507000 | JPY |
| Current assets | CurrentQuarterInstant | 5993773000 | JPY |
| Buildings and structures | Prior1YearInstant | 2218582000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 2271879000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -1102817000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -1101062000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1115764000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 1170817000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 749132000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 738199000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -657473000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -652838000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 91659000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 85361000 | JPY |
| Land | Prior1YearInstant | 1511248000 | JPY |
| Land | CurrentQuarterInstant | 1511248000 | JPY |
| Lease assets ppe | Prior1YearInstant | 1208969000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 1181741000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -1117535000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -1100658000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 91434000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 81083000 | JPY |
| Other ppe | Prior1YearInstant | 1002854000 | JPY |
| Other ppe | CurrentQuarterInstant | 853446000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -573860000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -581458000 | JPY |
| Other net ppe | Prior1YearInstant | 428994000 | JPY |
| Other net ppe | CurrentQuarterInstant | 271988000 | JPY |
| Property plant and equipment | Prior1YearInstant | 3239102000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 3120499000 | JPY |
| Goodwill | Prior1YearInstant | 121586000 | JPY |
| Goodwill | CurrentQuarterInstant | 97193000 | JPY |
| Lease assets ia | Prior1YearInstant | 23000 | JPY |
| Lease assets ia | CurrentQuarterInstant | 9000 | JPY |
| Other ia | Prior1YearInstant | 161572000 | JPY |
| Other ia | CurrentQuarterInstant | 165934000 | JPY |
| Intangible assets | Prior1YearInstant | 283182000 | JPY |
| Intangible assets | CurrentQuarterInstant | 263137000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 1187143000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 1138016000 | JPY |
| Other ioa | Prior1YearInstant | 192701000 | JPY |
| Other ioa | CurrentQuarterInstant | 344581000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -12290000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -12290000 | JPY |
| Investments and other assets | Prior1YearInstant | 1367555000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1470307000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4889839000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 4853944000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |