Quarterly report · Q1
7466.TEDINET S100RMZ4
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.0bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥54.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥983m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥468m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.0bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.9bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥522m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.0bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥517m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥698m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥353m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥701m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥353m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥34.5bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥34.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥30.4bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.6bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥12.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥22.9bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥22.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥20.5bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.6bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥69.47 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥205.13 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.2 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 66.1% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E02827-000CUSPA Divisionreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥779m |
| jpcrp040300-q1r_E02827-000CUSPA Divisionreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥777m |
| jpcrp040300-q1r_E02827-000CUSPA Divisionreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥2m |
| jpcrp040300-q1r_E02827-000CUSPA Divisionreportable segment | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥40m |
| jpcrp040300-q1r_E02827-000Domestic Sales Divisionreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥7.2bn |
| jpcrp040300-q1r_E02827-000Domestic Sales Divisionreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥7.1bn |
| jpcrp040300-q1r_E02827-000Domestic Sales Divisionreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥45m |
| jpcrp040300-q1r_E02827-000Domestic Sales Divisionreportable segment | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥456m |
| jpcrp040300-q1r_E02827-000International Trade Divisionreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥5.4bn |
| jpcrp040300-q1r_E02827-000International Trade Divisionreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥5.3bn |
| jpcrp040300-q1r_E02827-000International Trade Divisionreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥7m |
| jpcrp040300-q1r_E02827-000International Trade Divisionreportable segment | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥255m |
| jpcrp040300-q1r_E02827-000Machinery Equipment Divisionreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E02827-000Machinery Equipment Divisionreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E02827-000Machinery Equipment Divisionreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥30m |
| jpcrp040300-q1r_E02827-000Machinery Equipment Divisionreportable segment | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥206m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥15.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥15.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥84m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥957m |
| jpcrp040300-q1r_E02827-000CUSPA Divisionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥786m |
| jpcrp040300-q1r_E02827-000CUSPA Divisionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥783m |
| jpcrp040300-q1r_E02827-000CUSPA Divisionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q1r_E02827-000CUSPA Divisionreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥59m |
| jpcrp040300-q1r_E02827-000Domestic Sales Divisionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥6.4bn |
| jpcrp040300-q1r_E02827-000Domestic Sales Divisionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥6.3bn |
| jpcrp040300-q1r_E02827-000Domestic Sales Divisionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥25m |
| jpcrp040300-q1r_E02827-000Domestic Sales Divisionreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥184m |
| jpcrp040300-q1r_E02827-000International Trade Divisionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.1bn |
| jpcrp040300-q1r_E02827-000International Trade Divisionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.1bn |
| jpcrp040300-q1r_E02827-000International Trade Divisionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥7m |
| jpcrp040300-q1r_E02827-000International Trade Divisionreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥148m |
| jpcrp040300-q1r_E02827-000Machinery Equipment Divisionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E02827-000Machinery Equipment Divisionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E02827-000Machinery Equipment Divisionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥24m |
| jpcrp040300-q1r_E02827-000Machinery Equipment Divisionreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥89m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥12.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥12.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥58m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥479m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 368
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | Prior1YearInstant | -435500000 | JPY |
| Treasury stock | CurrentQuarterInstant | -435500000 | JPY |
| Shareholders equity | Prior1YearInstant | 21661752000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 22177880000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 75466000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 87589000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 671000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -12679000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 437684000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 532988000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 513822000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 607899000 | JPY |
| Non controlling interests | Prior1YearInstant | - | JPY |
| Non controlling interests | CurrentQuarterInstant | 101053000 | JPY |
| Net assets | Prior1YearInstant | 22175575000 | JPY |
| Net assets | CurrentQuarterInstant | 22886833000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 34351790000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 34473943000 | JPY |
| Net sales | Prior1YTDDuration | 12607708000 | JPY |
| Net sales | CurrentYTDDuration | 15031937000 | JPY |
| Cost of sales | Prior1YTDDuration | 10514384000 | JPY |
| Cost of sales | CurrentYTDDuration | 12226123000 | JPY |
| Gross profit | Prior1YTDDuration | 2093323000 | JPY |
| Gross profit | CurrentYTDDuration | 2805813000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1625111000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1822479000 | JPY |
| Operating income | Prior1YTDDuration | 468212000 | JPY |
| Operating income | CurrentYTDDuration | 983334000 | JPY |
| Interest income noi | Prior1YTDDuration | 380000 | JPY |
| Interest income noi | CurrentYTDDuration | 258000 | JPY |
| Dividends income noi | Prior1YTDDuration | 1427000 | JPY |
| Dividends income noi | CurrentYTDDuration | 598000 | JPY |
| Purchase discounts noi | Prior1YTDDuration | 30498000 | JPY |
| Purchase discounts noi | CurrentYTDDuration | 30267000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 20800000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 10382000 | JPY |
| Other noi | Prior1YTDDuration | 15301000 | JPY |
| Other noi | CurrentYTDDuration | 14919000 | JPY |
| Non operating income | Prior1YTDDuration | 68409000 | JPY |
| Non operating income | CurrentYTDDuration | 56425000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 3972000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 3831000 | JPY |
| Loss on disposal of inventories noe | Prior1YTDDuration | 3440000 | JPY |
| Loss on disposal of inventories noe | CurrentYTDDuration | - | JPY |
| Compensation expenses noe | Prior1YTDDuration | 4487000 | JPY |
| Compensation expenses noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 3209000 | JPY |
| Other noe | CurrentYTDDuration | 1040000 | JPY |
| Non operating expenses | Prior1YTDDuration | 15110000 | JPY |
| Non operating expenses | CurrentYTDDuration | 4871000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |