Quarterly report · Q1
7466.TEDINET S100RMZ4
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.0bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥54.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥983m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥468m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.0bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.9bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥522m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.0bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥517m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥698m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥353m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥701m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥353m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥34.5bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥34.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥30.4bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.6bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥12.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥22.9bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥22.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥20.5bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.6bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥69.47 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥205.13 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.2 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 66.1% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E02827-000CUSPA Divisionreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥779m |
| jpcrp040300-q1r_E02827-000CUSPA Divisionreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥777m |
| jpcrp040300-q1r_E02827-000CUSPA Divisionreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥2m |
| jpcrp040300-q1r_E02827-000CUSPA Divisionreportable segment | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥40m |
| jpcrp040300-q1r_E02827-000Domestic Sales Divisionreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥7.2bn |
| jpcrp040300-q1r_E02827-000Domestic Sales Divisionreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥7.1bn |
| jpcrp040300-q1r_E02827-000Domestic Sales Divisionreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥45m |
| jpcrp040300-q1r_E02827-000Domestic Sales Divisionreportable segment | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥456m |
| jpcrp040300-q1r_E02827-000International Trade Divisionreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥5.4bn |
| jpcrp040300-q1r_E02827-000International Trade Divisionreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥5.3bn |
| jpcrp040300-q1r_E02827-000International Trade Divisionreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥7m |
| jpcrp040300-q1r_E02827-000International Trade Divisionreportable segment | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥255m |
| jpcrp040300-q1r_E02827-000Machinery Equipment Divisionreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E02827-000Machinery Equipment Divisionreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E02827-000Machinery Equipment Divisionreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥30m |
| jpcrp040300-q1r_E02827-000Machinery Equipment Divisionreportable segment | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥206m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥15.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥15.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥84m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥957m |
| jpcrp040300-q1r_E02827-000CUSPA Divisionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥786m |
| jpcrp040300-q1r_E02827-000CUSPA Divisionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥783m |
| jpcrp040300-q1r_E02827-000CUSPA Divisionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q1r_E02827-000CUSPA Divisionreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥59m |
| jpcrp040300-q1r_E02827-000Domestic Sales Divisionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥6.4bn |
| jpcrp040300-q1r_E02827-000Domestic Sales Divisionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥6.3bn |
| jpcrp040300-q1r_E02827-000Domestic Sales Divisionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥25m |
| jpcrp040300-q1r_E02827-000Domestic Sales Divisionreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥184m |
| jpcrp040300-q1r_E02827-000International Trade Divisionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.1bn |
| jpcrp040300-q1r_E02827-000International Trade Divisionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.1bn |
| jpcrp040300-q1r_E02827-000International Trade Divisionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥7m |
| jpcrp040300-q1r_E02827-000International Trade Divisionreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥148m |
| jpcrp040300-q1r_E02827-000Machinery Equipment Divisionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E02827-000Machinery Equipment Divisionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E02827-000Machinery Equipment Divisionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥24m |
| jpcrp040300-q1r_E02827-000Machinery Equipment Divisionreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥89m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥12.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥12.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥58m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥479m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 368
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 796502000 | JPY |
| Other ioa | CurrentQuarterInstant | 375723000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -132000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -140000 | JPY |
| Investments and other assets | Prior1YearInstant | 1416677000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1009927000 | JPY |
| Noncurrent assets | Prior1YearInstant | 6675058000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 6919014000 | JPY |
| Assets | Prior1YearInstant | 34351790000 | JPY |
| Assets | CurrentQuarterInstant | 34473943000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 5339491000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 5195888000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 209159000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 268748000 | JPY |
| Short term loans payable | Prior1YearInstant | 1013323000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 991639000 | JPY |
| Current portion of bonds | Prior1YearInstant | 20000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 20000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 781191000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 758574000 | JPY |
| Income taxes payable | Prior1YearInstant | 666361000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 317187000 | JPY |
| Provision for bonuses | Prior1YearInstant | 297221000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 182513000 | JPY |
| Other cl | Prior1YearInstant | 1424028000 | JPY |
| Other cl | CurrentQuarterInstant | 1350976000 | JPY |
| Current liabilities | Prior1YearInstant | 9750776000 | JPY |
| Current liabilities | CurrentQuarterInstant | 9085529000 | JPY |
| Bonds payable | Prior1YearInstant | 140000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 140000000 | JPY |
| Long term loans payable | Prior1YearInstant | 1400816000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1465172000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 470596000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 503340000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 114691000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 119233000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 26046000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 28734000 | JPY |
| Other ncl | Prior1YearInstant | 273286000 | JPY |
| Other ncl | CurrentQuarterInstant | 245099000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2425438000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2501580000 | JPY |
| Liabilities | Prior1YearInstant | 12176214000 | JPY |
| Liabilities | CurrentQuarterInstant | 11587109000 | JPY |
| Capital stock | Prior1YearInstant | 898591000 | JPY |
| Capital stock | CurrentQuarterInstant | 898591000 | JPY |
| Capital surplus | Prior1YearInstant | 961044000 | JPY |
| Capital surplus | CurrentQuarterInstant | 961044000 | JPY |
| Retained earnings | Prior1YearInstant | 20237618000 | JPY |
| Retained earnings | CurrentQuarterInstant | 20753746000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |