Half-year report · HY
7460.TEDINET S100X3QJ
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥39.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥83.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥39.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.8bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.9bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.6bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥714m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥714m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥79.6bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥79.2bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥78.0bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥34.8bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥36.0bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥44.8bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥43.2bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥39.7bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.9bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.8bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.9bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.8bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.0bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥962m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥436m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥199.49 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥313.85 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.62 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 56.3% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥1.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥1.4bn |
| Reconciling Itemsreconciling | segment ordinary income | 2025-04-01 → 2025-09-30 | −¥688m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥41.0bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥39.5bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| —segment total | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥2.4bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥956m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥956m |
| Reconciling Itemsreconciling | segment ordinary income | 2024-04-01 → 2024-09-30 | −¥702m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥40.3bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥39.3bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥956m |
| —segment total | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 555
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | Prior1YearInstant | 1088000000 | JPY |
| Capital stock | InterimInstant | 1088000000 | JPY |
| Capital surplus | Prior1YearInstant | 107000000 | JPY |
| Capital surplus | InterimInstant | 260000000 | JPY |
| Retained earnings | Prior1YearInstant | 37869000000 | JPY |
| Retained earnings | InterimInstant | 38776000000 | JPY |
| Treasury stock | Prior1YearInstant | -643000000 | JPY |
| Treasury stock | InterimInstant | -666000000 | JPY |
| Shareholders equity | Prior1YearInstant | 38420000000 | JPY |
| Shareholders equity | InterimInstant | 39458000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 3780000000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 4433000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -157000000 | JPY |
| Deferred gains or losses on hedges | InterimInstant | 66000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 761000000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 440000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 371000000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | 363000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 4756000000 | JPY |
| Valuation and translation adjustments | InterimInstant | 5303000000 | JPY |
| Net assets | Prior1YearInstant | 43176000000 | JPY |
| Net assets | InterimInstant | 44761000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 79196000000 | JPY |
| Liabilities and net assets | InterimInstant | 79576000000 | JPY |
| Net sales | Prior1InterimDuration | 39303000000 | JPY |
| Net sales | InterimDuration | 39541000000 | JPY |
| Cost of sales | Prior1InterimDuration | 29330000000 | JPY |
| Cost of sales | InterimDuration | 28298000000 | JPY |
| Gross profit | Prior1InterimDuration | 9973000000 | JPY |
| Gross profit | InterimDuration | 11243000000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 8883000000 | JPY |
| Selling general and administrative expenses | InterimDuration | 9863000000 | JPY |
| Operating income | Prior1InterimDuration | 1090000000 | JPY |
| Operating income | InterimDuration | 1379000000 | JPY |
| Interest income noi | Prior1InterimDuration | 17000000 | JPY |
| Interest income noi | InterimDuration | 32000000 | JPY |
| Dividends income noi | Prior1InterimDuration | 105000000 | JPY |
| Dividends income noi | InterimDuration | 238000000 | JPY |
| Foreign exchange gains noi | Prior1InterimDuration | 19000000 | JPY |
| Foreign exchange gains noi | InterimDuration | 61000000 | JPY |
| Other noi | Prior1InterimDuration | 58000000 | JPY |
| Other noi | InterimDuration | 76000000 | JPY |
| Non operating income | Prior1InterimDuration | 201000000 | JPY |
| Non operating income | InterimDuration | 410000000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 22000000 | JPY |
| Interest expenses noe | InterimDuration | 28000000 | JPY |
| Equity in losses of affiliates noe | Prior1InterimDuration | 179000000 | JPY |
| Equity in losses of affiliates noe | InterimDuration | 27000000 | JPY |
| Other noe | Prior1InterimDuration | 8000000 | JPY |
| Other noe | InterimDuration | 18000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |