Half-year report · HY
7460.TEDINET S100X3QJ
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥39.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥83.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥39.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.8bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.9bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.6bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥714m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥714m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥79.6bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥79.2bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥78.0bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥34.8bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥36.0bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥44.8bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥43.2bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥39.7bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.9bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.8bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.9bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.8bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.0bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥962m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥436m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥199.49 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥313.85 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.62 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 56.3% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥1.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥1.4bn |
| Reconciling Itemsreconciling | segment ordinary income | 2025-04-01 → 2025-09-30 | −¥688m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥41.0bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥39.5bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| —segment total | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥2.4bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥956m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥956m |
| Reconciling Itemsreconciling | segment ordinary income | 2024-04-01 → 2024-09-30 | −¥702m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥40.3bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥39.3bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥956m |
| —segment total | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 555
| Item | Context | Value | Unit |
|---|---|---|---|
| Current assets | Prior1YearInstant | 55969000000 | JPY |
| Current assets | InterimInstant | 53656000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 5032000000 | JPY |
| Property plant and equipment | InterimInstant | 5118000000 | JPY |
| Intangible assets | Prior1YearInstant | 570000000 | JPY |
| Intangible assets | InterimInstant | 581000000 | JPY |
| Investment securities | Prior1YearInstant | 10858000000 | JPY |
| Investment securities | InterimInstant | 11483000000 | JPY |
| Other ioa | Prior1YearInstant | 8040000000 | JPY |
| Other ioa | InterimInstant | 9467000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -1273000000 | JPY |
| Allowance for doubtful accounts ioa by group | InterimInstant | -730000000 | JPY |
| Investments and other assets | Prior1YearInstant | 17624000000 | JPY |
| Investments and other assets | InterimInstant | 20219000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 23227000000 | JPY |
| Noncurrent assets | InterimInstant | 25919000000 | JPY |
| Assets | Prior1YearInstant | 79196000000 | JPY |
| Assets | InterimInstant | 79576000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 9295000000 | JPY |
| Notes and accounts payable trade | InterimInstant | 9358000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 2071000000 | JPY |
| Electronically recorded obligations operating cl | InterimInstant | 1855000000 | JPY |
| Short term loans payable | Prior1YearInstant | 4240000000 | JPY |
| Short term loans payable | InterimInstant | 3311000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 900000000 | JPY |
| Current portion of long term loans payable | InterimInstant | 900000000 | JPY |
| Income taxes payable | Prior1YearInstant | 940000000 | JPY |
| Income taxes payable | InterimInstant | 381000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 710000000 | JPY |
| Provision for bonuses | InterimInstant | 613000000 | JPY |
| Other provision cl | Prior1YearInstant | 68000000 | JPY |
| Other provision cl | InterimInstant | － | JPY |
| Other cl | Prior1YearInstant | 6423000000 | JPY |
| Other cl | InterimInstant | 6447000000 | JPY |
| Current liabilities | Prior1YearInstant | 24649000000 | JPY |
| Current liabilities | InterimInstant | 22867000000 | JPY |
| Long term loans payable | Prior1YearInstant | 8200000000 | JPY |
| Long term loans payable | InterimInstant | 8245000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1014000000 | JPY |
| Deferred tax liabilities | InterimInstant | 1468000000 | JPY |
| Provision ncl | Prior1YearInstant | 16000000 | JPY |
| Provision ncl | InterimInstant | 17000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 918000000 | JPY |
| Net defined benefit liability | InterimInstant | 945000000 | JPY |
| Other ncl | Prior1YearInstant | 1220000000 | JPY |
| Other ncl | InterimInstant | 1269000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 11370000000 | JPY |
| Noncurrent liabilities | InterimInstant | 11946000000 | JPY |
| Liabilities | Prior1YearInstant | 36020000000 | JPY |
| Liabilities | InterimInstant | 34814000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |