Annual report

Period2024-04-01 → 2025-03-31
Filed2025-07-01
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100VZXW. Amended by S100WA63 (2025-07-01).

Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥73.2bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥72.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥70.4bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥67.2bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Revenue¥64.9bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥1.4bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥1.7bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥1.5bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥1.7bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥1.1bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.9bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.5bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.2bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥1.6bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥1.0bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.4bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥3.0bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥736m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.1bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥998m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥1.4bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥31.1bnat 2025-03-31Cons.Assets
Total assets¥30.2bnat 2024-03-31Cons.Assets
Total assets¥28.9bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥31.6bnat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥32.0bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥20.2bnat 2025-03-31Cons.Liabilities
Total liabilities¥20.1bnat 2024-03-31Cons.Liabilities
Net assets / equity¥10.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥10.1bnat 2024-03-31Cons.Net assets
Net assets / equity¥8.7bnat 2023-03-31vCons.Net assets
Net assets / equity¥11.7bnat 2022-03-31vCons.Net assets (5-year summary)
Net assets / equity¥11.0bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥7.9bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥7.9bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥7.9bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.9bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.5bnat 2023-03-31vCons.Cash and cash equivalents
Cash & equivalents¥9.4bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥7.9bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.5bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.6bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥538m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥306m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥604m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥644m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.3bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.4bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥3.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥20.772024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥28.292023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-61.652022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.922021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-23.312020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥219.66at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥203.3at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥174.79at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥235.8at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥221.57at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio34.9%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio33.2%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio29.8%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio36.8%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio34.1%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE9.9%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE15.0%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE-30.0%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE6.5%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
ROE-10.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees799at 2025-03-31Cons.Number of employees
Employees784at 2024-03-31Cons.Number of employees
Employees798at 2023-03-31vCons.Number of employees
Employees790at 2022-03-31vCons.Number of employees
Employees819at 2021-03-31dCons.Number of employees
Revenue¥59.3bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥58.3bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥56.4bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥53.0bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥52.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.5bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥1.6bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥1.4bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.7bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥1.1bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥2.3bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.7bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.3bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥1.5bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥1.2bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.4bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥2.7bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥301m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income−¥1.3bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥28.8bnat 2025-03-31StandaloneAssets
Total assets¥28.3bnat 2024-03-31StandaloneAssets
Total assets¥26.9bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥29.3bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥30.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥18.1bnat 2025-03-31StandaloneLiabilities
Total liabilities¥18.5bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥10.6bnat 2025-03-31StandaloneNet assets
Net assets / equity¥9.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥8.3bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥11.0bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥10.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥7.5bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥7.7bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥23.272024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.642023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-55.182022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.122021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-26.792020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥52024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥215.47at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥196.82at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥169.03at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥223.56at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥218.11at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio37.0%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.4%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio30.9%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio37.7%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE11.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE15.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE-28.1%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE2.8%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE-11.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued49,414,578at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued49,414,578at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued49,414,578at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued49,414,578at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued49,414,578at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees664at 2025-03-31StandaloneNumber of employees
Employees661at 2024-03-31StandaloneNumber of employees
Employees674at 2023-03-31vStandaloneNumber of employees
Employees675at 2022-03-31vStandaloneNumber of employees
Employees706at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Conveyor Belt Sushi Businessreportable segmentcapex2024-04-01 → 2025-03-31¥2.7bn
Conveyor Belt Sushi Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥2.2bn
Conveyor Belt Sushi Businessreportable segmentemployeesat 2025-03-31676 pure
Conveyor Belt Sushi Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥59.6bn
Conveyor Belt Sushi Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥59.6bn
Conveyor Belt Sushi Businessreportable segmentsegment assetsat 2025-03-31¥28.9bn
Conveyor Belt Sushi Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.4bn
Delica Businessreportable segmentcapex2024-04-01 → 2025-03-31¥158m
Delica Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥89m
Delica Businessreportable segmentemployeesat 2025-03-31123 pure
Delica Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥14.0bn
Delica Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥13.6bn
Delica Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥350m
Delica Businessreportable segmentsegment assetsat 2025-03-31¥3.1bn
Delica Businessreportable segmentsegment profit2024-04-01 → 2025-03-31−¥26m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥2.8bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥2.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥73.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥73.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥350m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥32.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥1.4bn
Conveyor Belt Sushi Businessreportable segmentcapex2023-04-01 → 2024-03-31¥3.2bn
Conveyor Belt Sushi Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥2.1bn
Conveyor Belt Sushi Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥58.3bn
Conveyor Belt Sushi Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥58.3bn
Conveyor Belt Sushi Businessreportable segmentsegment assetsat 2024-03-31¥28.1bn
Conveyor Belt Sushi Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.6bn
Delica Businessreportable segmentcapex2023-04-01 → 2024-03-31¥61m
Delica Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥80m
Delica Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥14.2bn
Delica Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥13.9bn
Delica Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥309m
Delica Businessreportable segmentsegment assetsat 2024-03-31¥3.1bn
Delica Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥55m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥3.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥2.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥72.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥72.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥309m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥31.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥1.6bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,448
ItemContextValueUnit
Shareholders equityCurrentYearInstant10846000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant1000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant1000000JPY
Deferred gains or losses on hedgesPrior1YearInstant-20000000JPY
Deferred gains or losses on hedgesCurrentYearInstant-11000000JPY
Foreign currency translation adjustmentPrior1YearInstant-JPY
Foreign currency translation adjustmentCurrentYearInstant10000000JPY
Valuation and translation adjustmentsPrior1YearInstant-18000000JPY
Valuation and translation adjustmentsCurrentYearInstant0JPY
Non controlling interestsPrior1YearInstant76000000JPY
Non controlling interestsCurrentYearInstant42000000JPY
Net assetsPrior1YearInstant10108000000JPY
Net assetsCurrentYearInstant10889000000JPY
Liabilities and net assetsPrior1YearInstant30191000000JPY
Liabilities and net assetsCurrentYearInstant31072000000JPY
Net salesPrior1YearDuration72196000000JPY
Net salesCurrentYearDuration73208000000JPY
Cost of salesPrior1YearDuration34664000000JPY
Cost of salesCurrentYearDuration34951000000JPY
Gross profitPrior1YearDuration37531000000JPY
Gross profitCurrentYearDuration38256000000JPY
Salaries and allowances sgaPrior1YearDuration15959000000JPY
Salaries and allowances sgaCurrentYearDuration16237000000JPY
Provision for bonuses sgaPrior1YearDuration150000000JPY
Provision for bonuses sgaCurrentYearDuration161000000JPY
Retirement benefit expenses sgaPrior1YearDuration79000000JPY
Retirement benefit expenses sgaCurrentYearDuration83000000JPY
Rents sgaPrior1YearDuration4425000000JPY
Rents sgaCurrentYearDuration4522000000JPY
Provision for advertising and promotion expenses sgaPrior1YearDuration326000000JPY
Provision for advertising and promotion expenses sgaCurrentYearDuration333000000JPY
Other sgaPrior1YearDuration14897000000JPY
Other sgaCurrentYearDuration15485000000JPY
Selling general and administrative expensesPrior1YearDuration35838000000JPY
Selling general and administrative expensesCurrentYearDuration36822000000JPY
Operating incomePrior1YearDuration1693000000JPY
Operating incomeCurrentYearDuration1433000000JPY
Interest income noiPrior1YearDuration20000000JPY
Interest income noiCurrentYearDuration18000000JPY
Dividends income noiPrior1YearDuration75000000JPY
Dividends income noiCurrentYearDuration75000000JPY
House rent income noiPrior1YearDuration223000000JPY
House rent income noiCurrentYearDuration207000000JPY
Vending machines income noiPrior1YearDuration30000000JPY
Vending machines income noiCurrentYearDuration27000000JPY
Co sponsor fee noiPrior1YearDuration9000000JPY
Co sponsor fee noiCurrentYearDuration23000000JPY
Gain on reversal of provision for loss on store closings noiPrior1YearDuration30000000JPY
Gain on reversal of provision for loss on store closings noiCurrentYearDuration13000000JPY
Miscellaneous income noiPrior1YearDuration56000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass