Annual report

Period2024-04-01 → 2025-03-31
Filed2025-07-01
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100VZXW. Amended by S100WA63 (2025-07-01).

Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥73.2bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥72.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥70.4bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥67.2bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Revenue¥64.9bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥1.4bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥1.7bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥1.5bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥1.7bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥1.1bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.9bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.5bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.2bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥1.6bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥1.0bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.4bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥3.0bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥736m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.1bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥998m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥1.4bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥31.1bnat 2025-03-31Cons.Assets
Total assets¥30.2bnat 2024-03-31Cons.Assets
Total assets¥28.9bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥31.6bnat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥32.0bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥20.2bnat 2025-03-31Cons.Liabilities
Total liabilities¥20.1bnat 2024-03-31Cons.Liabilities
Net assets / equity¥10.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥10.1bnat 2024-03-31Cons.Net assets
Net assets / equity¥8.7bnat 2023-03-31vCons.Net assets
Net assets / equity¥11.7bnat 2022-03-31vCons.Net assets (5-year summary)
Net assets / equity¥11.0bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥7.9bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥7.9bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥7.9bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.9bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.5bnat 2023-03-31vCons.Cash and cash equivalents
Cash & equivalents¥9.4bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥7.9bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.5bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.6bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥538m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥306m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥604m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥644m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.3bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.4bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥3.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥20.772024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥28.292023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-61.652022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.922021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-23.312020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥219.66at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥203.3at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥174.79at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥235.8at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥221.57at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio34.9%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio33.2%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio29.8%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio36.8%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio34.1%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE9.9%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE15.0%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE-30.0%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE6.5%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
ROE-10.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees799at 2025-03-31Cons.Number of employees
Employees784at 2024-03-31Cons.Number of employees
Employees798at 2023-03-31vCons.Number of employees
Employees790at 2022-03-31vCons.Number of employees
Employees819at 2021-03-31dCons.Number of employees
Revenue¥59.3bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥58.3bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥56.4bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥53.0bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥52.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.5bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥1.6bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥1.4bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.7bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥1.1bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥2.3bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.7bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.3bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥1.5bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥1.2bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.4bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥2.7bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥301m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income−¥1.3bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥28.8bnat 2025-03-31StandaloneAssets
Total assets¥28.3bnat 2024-03-31StandaloneAssets
Total assets¥26.9bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥29.3bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥30.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥18.1bnat 2025-03-31StandaloneLiabilities
Total liabilities¥18.5bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥10.6bnat 2025-03-31StandaloneNet assets
Net assets / equity¥9.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥8.3bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥11.0bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥10.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥7.5bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥7.7bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥23.272024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.642023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-55.182022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.122021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-26.792020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥52024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥215.47at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥196.82at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥169.03at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥223.56at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥218.11at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio37.0%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.4%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio30.9%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio37.7%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE11.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE15.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE-28.1%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE2.8%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE-11.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued49,414,578at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued49,414,578at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued49,414,578at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued49,414,578at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued49,414,578at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees664at 2025-03-31StandaloneNumber of employees
Employees661at 2024-03-31StandaloneNumber of employees
Employees674at 2023-03-31vStandaloneNumber of employees
Employees675at 2022-03-31vStandaloneNumber of employees
Employees706at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Conveyor Belt Sushi Businessreportable segmentcapex2024-04-01 → 2025-03-31¥2.7bn
Conveyor Belt Sushi Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥2.2bn
Conveyor Belt Sushi Businessreportable segmentemployeesat 2025-03-31676 pure
Conveyor Belt Sushi Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥59.6bn
Conveyor Belt Sushi Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥59.6bn
Conveyor Belt Sushi Businessreportable segmentsegment assetsat 2025-03-31¥28.9bn
Conveyor Belt Sushi Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.4bn
Delica Businessreportable segmentcapex2024-04-01 → 2025-03-31¥158m
Delica Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥89m
Delica Businessreportable segmentemployeesat 2025-03-31123 pure
Delica Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥14.0bn
Delica Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥13.6bn
Delica Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥350m
Delica Businessreportable segmentsegment assetsat 2025-03-31¥3.1bn
Delica Businessreportable segmentsegment profit2024-04-01 → 2025-03-31−¥26m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥2.8bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥2.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥73.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥73.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥350m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥32.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥1.4bn
Conveyor Belt Sushi Businessreportable segmentcapex2023-04-01 → 2024-03-31¥3.2bn
Conveyor Belt Sushi Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥2.1bn
Conveyor Belt Sushi Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥58.3bn
Conveyor Belt Sushi Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥58.3bn
Conveyor Belt Sushi Businessreportable segmentsegment assetsat 2024-03-31¥28.1bn
Conveyor Belt Sushi Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.6bn
Delica Businessreportable segmentcapex2023-04-01 → 2024-03-31¥61m
Delica Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥80m
Delica Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥14.2bn
Delica Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥13.9bn
Delica Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥309m
Delica Businessreportable segmentsegment assetsat 2024-03-31¥3.1bn
Delica Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥55m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥3.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥2.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥72.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥72.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥309m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥31.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥1.6bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,448
ItemContextValueUnit
Accounts payable tradeCurrentYearInstant3734000000JPY
Current portion of long term loans payablePrior1YearInstant1980000000JPY
Current portion of long term loans payableCurrentYearInstant2490000000JPY
Current portion of bondsPrior1YearInstant490000000JPY
Current portion of bondsCurrentYearInstant100000000JPY
Accounts payable otherPrior1YearInstant2426000000JPY
Accounts payable otherCurrentYearInstant2543000000JPY
Accrued expensesPrior1YearInstant1569000000JPY
Accrued expensesCurrentYearInstant1610000000JPY
Lease obligations clPrior1YearInstant-JPY
Lease obligations clCurrentYearInstant2000000JPY
Income taxes payablePrior1YearInstant188000000JPY
Income taxes payableCurrentYearInstant181000000JPY
Provision for bonusesPrior1YearInstant103000000JPY
Provision for bonusesCurrentYearInstant87000000JPY
Provision for sales promotion expensesPrior1YearInstant133000000JPY
Provision for sales promotion expensesCurrentYearInstant138000000JPY
Provision for loss on store closingPrior1YearInstant31000000JPY
Provision for loss on store closingCurrentYearInstant-JPY
Other clPrior1YearInstant946000000JPY
Other clCurrentYearInstant765000000JPY
Current liabilitiesPrior1YearInstant11148000000JPY
Current liabilitiesCurrentYearInstant11655000000JPY
Bonds payablePrior1YearInstant100000000JPY
Bonds payableCurrentYearInstant-JPY
Long term loans payablePrior1YearInstant4890000000JPY
Long term loans payableCurrentYearInstant4650000000JPY
Long term accounts payable otherPrior1YearInstant2334000000JPY
Long term accounts payable otherCurrentYearInstant2014000000JPY
Net defined benefit liabilityPrior1YearInstant-JPY
Net defined benefit liabilityCurrentYearInstant75000000JPY
Lease obligations nclPrior1YearInstant-JPY
Lease obligations nclCurrentYearInstant5000000JPY
Asset retirement obligations nclPrior1YearInstant1496000000JPY
Asset retirement obligations nclCurrentYearInstant1677000000JPY
Other nclPrior1YearInstant114000000JPY
Other nclCurrentYearInstant104000000JPY
Noncurrent liabilitiesPrior1YearInstant8935000000JPY
Noncurrent liabilitiesCurrentYearInstant8527000000JPY
LiabilitiesPrior1YearInstant20083000000JPY
LiabilitiesCurrentYearInstant20182000000JPY
Capital stockPrior1YearInstant100000000JPY
Capital stockCurrentYearInstant100000000JPY
Capital surplusPrior1YearInstant8585000000JPY
Capital surplusCurrentYearInstant8591000000JPY
Retained earningsPrior1YearInstant1425000000JPY
Retained earningsCurrentYearInstant2211000000JPY
Treasury stockPrior1YearInstant-60000000JPY
Treasury stockCurrentYearInstant-55000000JPY
Shareholders equityPrior1YearInstant10050000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass