Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥8.9bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥9.8bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥9.2bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥8.8bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥9.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥199m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥209m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥246m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥329m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥183m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥771m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥568m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥248m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥736m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥156m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥593m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥179m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥392m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥412m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥156m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥593m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥15.8bnat 2024-03-31Cons.Assets
Total assets¥16.0bnat 2023-03-31Cons.Assets
Total assets¥15.8bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥16.0bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥13.8bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥4.3bnat 2024-03-31Cons.Liabilities
Total liabilities¥4.6bnat 2023-03-31Cons.Liabilities
Net assets / equity¥11.5bnat 2024-03-31Cons.Net assets
Net assets / equity¥11.4bnat 2023-03-31Cons.Net assets
Net assets / equity¥11.1bnat 2022-03-31dCons.Net assets
Net assets / equity¥11.0bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥10.5bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.7bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥4.6bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥3.8bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.7bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.6bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥4.8bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.6bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥714m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥517m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥390m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥924m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥385m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥322m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥240m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥112m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥117m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥41m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥338m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥119m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥570m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥633m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥23.322023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥87.692022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.382021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥582020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥59.712019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,721.67at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,686.43at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,641.45at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,623at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,546.45at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio72.7%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.2%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio70.3%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio68.6%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio75.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE1.4%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE5.3%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE1.6%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE3.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE3.9%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees413at 2024-03-31Cons.Number of employees
Employees427at 2023-03-31Cons.Number of employees
Employees423at 2022-03-31dCons.Number of employees
Employees414at 2021-03-31dCons.Number of employees
Employees477at 2020-03-31dCons.Number of employees
Revenue¥8.5bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥9.1bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥8.5bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income−¥72m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥15m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥121m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥206m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥399m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥582m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥434m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥123m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥210m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥113m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥91m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥460m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥302m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥342m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥14.7bnat 2024-03-31StandaloneAssets
Total assets¥14.5bnat 2023-03-31StandaloneAssets
Total assets¥14.6bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥15.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.1bnat 2024-03-31StandaloneLiabilities
Total liabilities¥3.9bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥10.5bnat 2024-03-31StandaloneNet assets
Net assets / equity¥10.7bnat 2023-03-31StandaloneNet assets
Net assets / equity¥10.7bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥10.4bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥10.1bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.7bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥3.6bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥16.962023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.392022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.012021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥44.642020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥49.512019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,579.55at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,574.23at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,577.25at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,532.93at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,497.22at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio71.8%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.3%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.1%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.5%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE0.8%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE4.4%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.3%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,708,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,708,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,708,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,708,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,708,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees174at 2024-03-31StandaloneNumber of employees
Employees158at 2023-03-31StandaloneNumber of employees
Employees165at 2022-03-31dStandaloneNumber of employees
Employees156at 2021-03-31dStandaloneNumber of employees
Employees156at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 60
SegmentItemPeriodValue
Chinareportable segmentcapex2023-04-01 → 2024-03-31¥3m
Chinareportable segmentdepreciation2023-04-01 → 2024-03-31¥5m
Chinareportable segmentemployeesat 2024-03-3189 pure
Chinareportable segmentrevenue2023-04-01 → 2024-03-31¥1.6bn
Chinareportable segmentrevenue external2023-04-01 → 2024-03-31¥484m
Chinareportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥1.1bn
Chinareportable segmentsegment assetsat 2024-03-31¥1.1bn
Chinareportable segmentsegment profit2023-04-01 → 2024-03-31¥128m
Japanreportable segmentcapex2023-04-01 → 2024-03-31¥145m
Japanreportable segmentdepreciation2023-04-01 → 2024-03-31¥198m
Japanreportable segmentemployeesat 2024-03-31174 pure
Japanreportable segmentrevenue2023-04-01 → 2024-03-31¥8.5bn
Japanreportable segmentrevenue external2023-04-01 → 2024-03-31¥8.3bn
Japanreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥112m
Japanreportable segmentsegment assetsat 2024-03-31¥13.0bn
Japanreportable segmentsegment profit2023-04-01 → 2024-03-31−¥72m
Malaysiareportable segmentcapex2023-04-01 → 2024-03-31¥157m
Malaysiareportable segmentdepreciation2023-04-01 → 2024-03-31¥83m
Malaysiareportable segmentemployeesat 2024-03-31150 pure
Malaysiareportable segmentrevenue2023-04-01 → 2024-03-31¥2.7bn
Malaysiareportable segmentrevenue external2023-04-01 → 2024-03-31¥81m
Malaysiareportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥2.6bn
Malaysiareportable segmentsegment assetsat 2024-03-31¥2.6bn
Malaysiareportable segmentsegment profit2023-04-01 → 2024-03-31¥116m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥305m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥286m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥12.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥8.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥3.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥16.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥172m
Chinareportable segmentcapex2022-04-01 → 2023-03-31¥7m
Chinareportable segmentdepreciation2022-04-01 → 2023-03-31¥8m
Chinareportable segmentrevenue2022-04-01 → 2023-03-31¥2.2bn
Chinareportable segmentrevenue external2022-04-01 → 2023-03-31¥642m
Chinareportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥1.5bn
Chinareportable segmentsegment assetsat 2023-03-31¥1.2bn
Chinareportable segmentsegment profit2022-04-01 → 2023-03-31¥244m
Japanreportable segmentcapex2022-04-01 → 2023-03-31¥41m
Japanreportable segmentdepreciation2022-04-01 → 2023-03-31¥213m
Japanreportable segmentrevenue2022-04-01 → 2023-03-31¥9.1bn
Japanreportable segmentrevenue external2022-04-01 → 2023-03-31¥9.0bn
Japanreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥25m
Japanreportable segmentsegment assetsat 2023-03-31¥12.8bn
Japanreportable segmentsegment profit2022-04-01 → 2023-03-31¥15m
Malaysiareportable segmentcapex2022-04-01 → 2023-03-31¥146m
Malaysiareportable segmentdepreciation2022-04-01 → 2023-03-31¥75m
Malaysiareportable segmentrevenue2022-04-01 → 2023-03-31¥3.9bn
Malaysiareportable segmentrevenue external2022-04-01 → 2023-03-31¥123m
Malaysiareportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥3.8bn
Malaysiareportable segmentsegment assetsat 2023-03-31¥2.3bn
Malaysiareportable segmentsegment profit2022-04-01 → 2023-03-31¥140m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥193m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥296m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥15.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥9.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥5.3bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥16.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥399m
Japanreportable segmentemployeesat 2024-03-31174 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,401
ItemContextValueUnit
Leasehold rightCurrentYearInstant47046000JPY
Lease assets iaPrior1YearInstant195828000JPY
Lease assets iaCurrentYearInstant135595000JPY
SoftwarePrior1YearInstant1219000JPY
SoftwareCurrentYearInstant17907000JPY
Other iaPrior1YearInstant18410000JPY
Other iaCurrentYearInstant33937000JPY
Intangible assetsPrior1YearInstant261579000JPY
Intangible assetsCurrentYearInstant234486000JPY
Investment securitiesPrior1YearInstant347402000JPY
Investment securitiesCurrentYearInstant374858000JPY
Real estate for investmentPrior1YearInstant206905000JPY
Real estate for investmentCurrentYearInstant203946000JPY
Deferred tax assetsPrior1YearInstant91281000JPY
Deferred tax assetsCurrentYearInstant48952000JPY
Other ioaPrior1YearInstant257894000JPY
Other ioaCurrentYearInstant302433000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-16229000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-16229000JPY
Investments and other assetsPrior1YearInstant887254000JPY
Investments and other assetsCurrentYearInstant913961000JPY
Noncurrent assetsPrior1YearInstant4850691000JPY
Noncurrent assetsCurrentYearInstant4921362000JPY
AssetsPrior1YearInstant16023992000JPY
AssetsCurrentYearInstant15784275000JPY
Notes and accounts payable tradePrior1YearInstant1289178000JPY
Notes and accounts payable tradeCurrentYearInstant988124000JPY
Short term loans payablePrior1YearInstant1750000000JPY
Short term loans payableCurrentYearInstant1750000000JPY
Lease obligations clPrior1YearInstant80686000JPY
Lease obligations clCurrentYearInstant77969000JPY
Income taxes payablePrior1YearInstant55052000JPY
Income taxes payableCurrentYearInstant31542000JPY
Provision for bonusesPrior1YearInstant113447000JPY
Provision for bonusesCurrentYearInstant70523000JPY
Provision for directors bonusesPrior1YearInstant5100000JPY
Provision for directors bonusesCurrentYearInstant-JPY
Other clPrior1YearInstant229866000JPY
Other clCurrentYearInstant353781000JPY
Current liabilitiesPrior1YearInstant3523330000JPY
Current liabilitiesCurrentYearInstant3271942000JPY
Lease obligations nclPrior1YearInstant171443000JPY
Lease obligations nclCurrentYearInstant99086000JPY
Deferred tax liabilitiesPrior1YearInstant296309000JPY
Deferred tax liabilitiesCurrentYearInstant285618000JPY
Provision for directors retirement benefitsPrior1YearInstant157888000JPY
Provision for directors retirement benefitsCurrentYearInstant197588000JPY
Net defined benefit liabilityPrior1YearInstant414841000JPY
Net defined benefit liabilityCurrentYearInstant409466000JPY
Asset retirement obligations nclPrior1YearInstant14809000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass