Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥8.9bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥9.8bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥9.2bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥8.8bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥9.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥199m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥209m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥246m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥329m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥183m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥771m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥568m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥248m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥736m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥156m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥593m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥179m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥392m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥412m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥156m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥593m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥15.8bnat 2024-03-31Cons.Assets
Total assets¥16.0bnat 2023-03-31Cons.Assets
Total assets¥15.8bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥16.0bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥13.8bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥4.3bnat 2024-03-31Cons.Liabilities
Total liabilities¥4.6bnat 2023-03-31Cons.Liabilities
Net assets / equity¥11.5bnat 2024-03-31Cons.Net assets
Net assets / equity¥11.4bnat 2023-03-31Cons.Net assets
Net assets / equity¥11.1bnat 2022-03-31dCons.Net assets
Net assets / equity¥11.0bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥10.5bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.7bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥4.6bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥3.8bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.7bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.6bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥4.8bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.6bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥714m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥517m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥390m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥924m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥385m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥322m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥240m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥112m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥117m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥41m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥338m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥119m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥570m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥633m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥23.322023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥87.692022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.382021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥582020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥59.712019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,721.67at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,686.43at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,641.45at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,623at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,546.45at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio72.7%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.2%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio70.3%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio68.6%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio75.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE1.4%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE5.3%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE1.6%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE3.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE3.9%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees413at 2024-03-31Cons.Number of employees
Employees427at 2023-03-31Cons.Number of employees
Employees423at 2022-03-31dCons.Number of employees
Employees414at 2021-03-31dCons.Number of employees
Employees477at 2020-03-31dCons.Number of employees
Revenue¥8.5bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥9.1bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥8.5bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income−¥72m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥15m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥121m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥206m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥399m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥582m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥434m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥123m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥210m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥113m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥91m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥460m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥302m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥342m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥14.7bnat 2024-03-31StandaloneAssets
Total assets¥14.5bnat 2023-03-31StandaloneAssets
Total assets¥14.6bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥15.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.1bnat 2024-03-31StandaloneLiabilities
Total liabilities¥3.9bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥10.5bnat 2024-03-31StandaloneNet assets
Net assets / equity¥10.7bnat 2023-03-31StandaloneNet assets
Net assets / equity¥10.7bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥10.4bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥10.1bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.7bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥3.6bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥16.962023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.392022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.012021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥44.642020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥49.512019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,579.55at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,574.23at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,577.25at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,532.93at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,497.22at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio71.8%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.3%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.1%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.5%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE0.8%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE4.4%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.3%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,708,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,708,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,708,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,708,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,708,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees174at 2024-03-31StandaloneNumber of employees
Employees158at 2023-03-31StandaloneNumber of employees
Employees165at 2022-03-31dStandaloneNumber of employees
Employees156at 2021-03-31dStandaloneNumber of employees
Employees156at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 60
SegmentItemPeriodValue
Chinareportable segmentcapex2023-04-01 → 2024-03-31¥3m
Chinareportable segmentdepreciation2023-04-01 → 2024-03-31¥5m
Chinareportable segmentemployeesat 2024-03-3189 pure
Chinareportable segmentrevenue2023-04-01 → 2024-03-31¥1.6bn
Chinareportable segmentrevenue external2023-04-01 → 2024-03-31¥484m
Chinareportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥1.1bn
Chinareportable segmentsegment assetsat 2024-03-31¥1.1bn
Chinareportable segmentsegment profit2023-04-01 → 2024-03-31¥128m
Japanreportable segmentcapex2023-04-01 → 2024-03-31¥145m
Japanreportable segmentdepreciation2023-04-01 → 2024-03-31¥198m
Japanreportable segmentemployeesat 2024-03-31174 pure
Japanreportable segmentrevenue2023-04-01 → 2024-03-31¥8.5bn
Japanreportable segmentrevenue external2023-04-01 → 2024-03-31¥8.3bn
Japanreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥112m
Japanreportable segmentsegment assetsat 2024-03-31¥13.0bn
Japanreportable segmentsegment profit2023-04-01 → 2024-03-31−¥72m
Malaysiareportable segmentcapex2023-04-01 → 2024-03-31¥157m
Malaysiareportable segmentdepreciation2023-04-01 → 2024-03-31¥83m
Malaysiareportable segmentemployeesat 2024-03-31150 pure
Malaysiareportable segmentrevenue2023-04-01 → 2024-03-31¥2.7bn
Malaysiareportable segmentrevenue external2023-04-01 → 2024-03-31¥81m
Malaysiareportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥2.6bn
Malaysiareportable segmentsegment assetsat 2024-03-31¥2.6bn
Malaysiareportable segmentsegment profit2023-04-01 → 2024-03-31¥116m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥305m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥286m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥12.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥8.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥3.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥16.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥172m
Chinareportable segmentcapex2022-04-01 → 2023-03-31¥7m
Chinareportable segmentdepreciation2022-04-01 → 2023-03-31¥8m
Chinareportable segmentrevenue2022-04-01 → 2023-03-31¥2.2bn
Chinareportable segmentrevenue external2022-04-01 → 2023-03-31¥642m
Chinareportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥1.5bn
Chinareportable segmentsegment assetsat 2023-03-31¥1.2bn
Chinareportable segmentsegment profit2022-04-01 → 2023-03-31¥244m
Japanreportable segmentcapex2022-04-01 → 2023-03-31¥41m
Japanreportable segmentdepreciation2022-04-01 → 2023-03-31¥213m
Japanreportable segmentrevenue2022-04-01 → 2023-03-31¥9.1bn
Japanreportable segmentrevenue external2022-04-01 → 2023-03-31¥9.0bn
Japanreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥25m
Japanreportable segmentsegment assetsat 2023-03-31¥12.8bn
Japanreportable segmentsegment profit2022-04-01 → 2023-03-31¥15m
Malaysiareportable segmentcapex2022-04-01 → 2023-03-31¥146m
Malaysiareportable segmentdepreciation2022-04-01 → 2023-03-31¥75m
Malaysiareportable segmentrevenue2022-04-01 → 2023-03-31¥3.9bn
Malaysiareportable segmentrevenue external2022-04-01 → 2023-03-31¥123m
Malaysiareportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥3.8bn
Malaysiareportable segmentsegment assetsat 2023-03-31¥2.3bn
Malaysiareportable segmentsegment profit2022-04-01 → 2023-03-31¥140m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥193m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥296m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥15.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥9.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥5.3bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥16.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥399m
Japanreportable segmentemployeesat 2024-03-31174 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,401
ItemContextValueUnit
Asset retirement obligations nclCurrentYearInstant15003000JPY
Other nclPrior1YearInstant34907000JPY
Other nclCurrentYearInstant28828000JPY
Noncurrent liabilitiesPrior1YearInstant1090199000JPY
Noncurrent liabilitiesCurrentYearInstant1035591000JPY
LiabilitiesPrior1YearInstant4613529000JPY
LiabilitiesCurrentYearInstant4307533000JPY
Capital stockPrior1YearInstant1696500000JPY
Capital stockCurrentYearInstant1696500000JPY
Capital surplusPrior1YearInstant1542759000JPY
Capital surplusCurrentYearInstant1542759000JPY
Retained earningsPrior1YearInstant8910507000JPY
Retained earningsCurrentYearInstant8864337000JPY
Treasury stockPrior1YearInstant-507406000JPY
Treasury stockCurrentYearInstant-560506000JPY
Shareholders equityPrior1YearInstant11642359000JPY
Shareholders equityCurrentYearInstant11543089000JPY
Valuation difference on available for sale securitiesPrior1YearInstant101354000JPY
Valuation difference on available for sale securitiesCurrentYearInstant121137000JPY
Foreign currency translation adjustmentPrior1YearInstant-333251000JPY
Foreign currency translation adjustmentCurrentYearInstant-187485000JPY
Valuation and translation adjustmentsPrior1YearInstant-231896000JPY
Valuation and translation adjustmentsCurrentYearInstant-66347000JPY
Net assetsPrior1YearInstant11410462000JPY
Net assetsCurrentYearInstant11476741000JPY
Liabilities and net assetsPrior1YearInstant16023992000JPY
Liabilities and net assetsCurrentYearInstant15784275000JPY
Net salesPrior1YearDuration9808277000JPY
Net salesCurrentYearDuration8915543000JPY
Cost of salesPrior1YearDuration7623333000JPY
Cost of salesCurrentYearDuration6757435000JPY
Gross profitPrior1YearDuration2184943000JPY
Gross profitCurrentYearDuration2158108000JPY
Selling general and administrative expensesPrior1YearDuration1976380000JPY
Selling general and administrative expensesCurrentYearDuration1958809000JPY
Operating incomePrior1YearDuration208563000JPY
Operating incomeCurrentYearDuration199299000JPY
Interest and dividends income noiPrior1YearDuration19634000JPY
Interest and dividends income noiCurrentYearDuration22658000JPY
Rent income noiPrior1YearDuration39499000JPY
Rent income noiCurrentYearDuration40774000JPY
Foreign exchange gains noiPrior1YearDuration17645000JPY
Foreign exchange gains noiCurrentYearDuration-JPY
Gain on sales of goods noiPrior1YearDuration37253000JPY
Gain on sales of goods noiCurrentYearDuration26961000JPY
Subsidies for employment adjustment noiPrior1YearDuration2758000JPY
Subsidies for employment adjustment noiCurrentYearDuration-JPY
Other noiPrior1YearDuration16141000JPY
Other noiCurrentYearDuration8682000JPY
Non operating incomePrior1YearDuration132932000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass