Quarterly report · Q3
7379.TEDINET S100O8BQ
Period2021-08-01 → 2022-04-30
Filed2022-06-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.2bn | 2021-08-01 → 2022-04-30 | Standalone | Net sales |
| Revenue | ¥5.5bn | 2020-08-01 → 2021-07-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.0bn | 2020-08-01 → 2021-04-30 | Standalone | Net sales |
| Operating income | ¥508m | 2021-08-01 → 2022-04-30 | Standalone | Operating income |
| Operating income | ¥372m | 2020-08-01 → 2021-04-30 | Standalone | Operating income |
| Ordinary income | ¥508m | 2021-08-01 → 2022-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥455m | 2020-08-01 → 2021-07-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥367m | 2020-08-01 → 2021-04-30 | Standalone | Ordinary income |
| Profit before tax | ¥508m | 2021-08-01 → 2022-04-30 | Standalone | Income before income taxes |
| Profit before tax | ¥365m | 2020-08-01 → 2021-04-30 | Standalone | Income before income taxes |
| Net income | ¥331m | 2021-08-01 → 2022-04-30 | Standalone | Profit loss |
| Net income | ¥295m | 2020-08-01 → 2021-07-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥257m | 2020-08-01 → 2021-04-30 | Standalone | Profit loss |
| Total assets | ¥3.2bn | at 2022-04-30 | Standalone | Assets |
| Total assets | ¥3.9bn | at 2021-07-31 | Standalone | Assets |
| Total assets | ¥2.0bn | at 2021-04-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥842m | at 2022-04-30 | Standalone | Liabilities |
| Total liabilities | ¥1.9bn | at 2021-07-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.4bn | at 2022-04-30 | Standalone | Net assets |
| Net assets / equity | ¥2.1bn | at 2021-07-31 | Standalone | Net assets |
| Net assets / equity | ¥324m | at 2021-04-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2022-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.0bn | at 2021-07-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥40.1 | 2021-08-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.56 | 2022-02-01 → 2022-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.2 | 2020-08-01 → 2021-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.98 | 2020-08-01 → 2021-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.58 | 2021-02-01 → 2021-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥38.29 | 2021-08-01 → 2022-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥38.45 | 2020-08-01 → 2021-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 74.1% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.7% | at 2021-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.4% | at 2021-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,266,400 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,153,000 | at 2021-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,133,000 | at 2021-04-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 240
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 840864000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 503067000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 1788000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 759000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 504855000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 759000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1850457000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 841624000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 861252000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 867020000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 849526000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 855295000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 349818000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 680761000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2060596000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2403076000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2060596000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2403076000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3911054000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3244701000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3951269000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 5214456000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2292664000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 3072657000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1658605000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2141798000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1286128000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1633499000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 372476000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 508299000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 9000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 19000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 339000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 600000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 348000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 619000 | JPY |
| Listing expenses noe | Prior1YTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Listing expenses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 3859000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 1338000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 5859000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 1338000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 366965000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 507581000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 1749000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 1749000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 365216000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |