Quarterly report · Q3
7379.TEDINET S100O8BQ
Period2021-08-01 → 2022-04-30
Filed2022-06-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.2bn | 2021-08-01 → 2022-04-30 | Standalone | Net sales |
| Revenue | ¥5.5bn | 2020-08-01 → 2021-07-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.0bn | 2020-08-01 → 2021-04-30 | Standalone | Net sales |
| Operating income | ¥508m | 2021-08-01 → 2022-04-30 | Standalone | Operating income |
| Operating income | ¥372m | 2020-08-01 → 2021-04-30 | Standalone | Operating income |
| Ordinary income | ¥508m | 2021-08-01 → 2022-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥455m | 2020-08-01 → 2021-07-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥367m | 2020-08-01 → 2021-04-30 | Standalone | Ordinary income |
| Profit before tax | ¥508m | 2021-08-01 → 2022-04-30 | Standalone | Income before income taxes |
| Profit before tax | ¥365m | 2020-08-01 → 2021-04-30 | Standalone | Income before income taxes |
| Net income | ¥331m | 2021-08-01 → 2022-04-30 | Standalone | Profit loss |
| Net income | ¥295m | 2020-08-01 → 2021-07-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥257m | 2020-08-01 → 2021-04-30 | Standalone | Profit loss |
| Total assets | ¥3.2bn | at 2022-04-30 | Standalone | Assets |
| Total assets | ¥3.9bn | at 2021-07-31 | Standalone | Assets |
| Total assets | ¥2.0bn | at 2021-04-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥842m | at 2022-04-30 | Standalone | Liabilities |
| Total liabilities | ¥1.9bn | at 2021-07-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.4bn | at 2022-04-30 | Standalone | Net assets |
| Net assets / equity | ¥2.1bn | at 2021-07-31 | Standalone | Net assets |
| Net assets / equity | ¥324m | at 2021-04-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2022-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.0bn | at 2021-07-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥40.1 | 2021-08-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.56 | 2022-02-01 → 2022-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.2 | 2020-08-01 → 2021-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.98 | 2020-08-01 → 2021-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.58 | 2021-02-01 → 2021-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥38.29 | 2021-08-01 → 2022-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥38.45 | 2020-08-01 → 2021-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 74.1% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.7% | at 2021-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.4% | at 2021-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,266,400 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,153,000 | at 2021-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,133,000 | at 2021-04-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 240
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | - | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 82647 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 8264700 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 1700 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 8266400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 82647 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 2998360000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2161798000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 661581000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 764176000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 1730000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 42487000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 79617000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -5222000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -1205000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3697206000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3006117000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 33244000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 33284000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 56654000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 81352000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 124630000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 129959000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -681000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -6013000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 123948000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 123946000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 213847000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 238583000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3911054000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3244701000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 333671000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 386809000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 343601000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 171881000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 167157000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 51627000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 57789000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 208210000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 72531000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 94388000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 51482000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 98146000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 38401000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 44075000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 66692000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1345602000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |