Quarterly report · Q3
7374.TEDINET S100SRSJ
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.4bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥5.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥896m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥742m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥843m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥927m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥741m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥839m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥729m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥547m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥618m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥504m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥547m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥504m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥6.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥2.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥2.7bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥986m | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥869m | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥95.59 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.78 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥134.8 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥109.92 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.88 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥93.92 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥130.84 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥106.54 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 85.1% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥514m |
| jpcrp040300-q3r_E36367-000Human Resourcereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E36367-000Human Resourcereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E36367-000Human Resourcereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E36367-000Media Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥588m |
| jpcrp040300-q3r_E36367-000Media Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥588m |
| jpcrp040300-q3r_E36367-000Media Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥150m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥5.4bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥5.4bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.4bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥14m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥14m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥297m |
| jpcrp040300-q3r_E36367-000Human Resourcereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E36367-000Human Resourcereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E36367-000Human Resourcereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥14m |
| jpcrp040300-q3r_E36367-000Human Resourcereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E36367-000Media Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥37m |
| jpcrp040300-q3r_E36367-000Media Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥37m |
| jpcrp040300-q3r_E36367-000Media Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥19m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥3.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥3.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥14m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 368
| Item | Context | Value | Unit |
|---|---|---|---|
| Guarantee deposits ioa | CurrentQuarterInstant | 224509000 | JPY |
| Other ioa | Prior1YearInstant | 1300000 | JPY |
| Other ioa | CurrentQuarterInstant | 3227000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | - | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -22000 | JPY |
| Investments and other assets | Prior1YearInstant | 143377000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 380112000 | JPY |
| Noncurrent assets | Prior1YearInstant | 230305000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2205327000 | JPY |
| Assets | Prior1YearInstant | 2892320000 | JPY |
| Assets | CurrentQuarterInstant | 6747643000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 22500000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | - | JPY |
| Accounts payable trade | Prior1YearInstant | 2270000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 73981000 | JPY |
| Accounts payable other | Prior1YearInstant | 80588000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 199911000 | JPY |
| Accrued expenses | Prior1YearInstant | 283333000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 356684000 | JPY |
| Income taxes payable | Prior1YearInstant | 216116000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 70738000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 129222000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 139410000 | JPY |
| Deposits received | Prior1YearInstant | 18953000 | JPY |
| Deposits received | CurrentQuarterInstant | 73586000 | JPY |
| Contract liabilities | Prior1YearInstant | - | JPY |
| Contract liabilities | CurrentQuarterInstant | 2727000 | JPY |
| Refund liability cl | Prior1YearInstant | 97000 | JPY |
| Refund liability cl | CurrentQuarterInstant | 7443000 | JPY |
| Provision for bonuses | Prior1YearInstant | 115632000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 61087000 | JPY |
| Current liabilities | Prior1YearInstant | 868715000 | JPY |
| Current liabilities | CurrentQuarterInstant | 985570000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 11000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | - | JPY |
| Noncurrent liabilities | Prior1YearInstant | 11000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | - | JPY |
| Liabilities | Prior1YearInstant | 868726000 | JPY |
| Liabilities | CurrentQuarterInstant | 985570000 | JPY |
| Capital stock | Prior1YearInstant | 508034000 | JPY |
| Capital stock | CurrentQuarterInstant | 509484000 | JPY |
| Capital surplus | Prior1YearInstant | 400028000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3882406000 | JPY |
| Retained earnings | Prior1YearInstant | 1104231000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1357071000 | JPY |
| Treasury stock | Prior1YearInstant | -83000 | JPY |
| Treasury stock | CurrentQuarterInstant | -8390000 | JPY |
| Shareholders equity | Prior1YearInstant | 2012210000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 5740571000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 11383000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |