Quarterly report · Q3
7374.TEDINET S100SRSJ
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.4bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥5.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥896m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥742m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥843m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥927m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥741m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥839m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥729m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥547m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥618m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥504m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥547m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥504m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥6.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥2.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥2.7bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥986m | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥869m | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥95.59 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.78 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥134.8 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥109.92 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.88 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥93.92 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥130.84 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥106.54 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 85.1% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥514m |
| jpcrp040300-q3r_E36367-000Human Resourcereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E36367-000Human Resourcereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E36367-000Human Resourcereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E36367-000Media Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥588m |
| jpcrp040300-q3r_E36367-000Media Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥588m |
| jpcrp040300-q3r_E36367-000Media Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥150m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥5.4bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥5.4bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.4bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥14m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥14m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥297m |
| jpcrp040300-q3r_E36367-000Human Resourcereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E36367-000Human Resourcereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E36367-000Human Resourcereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥14m |
| jpcrp040300-q3r_E36367-000Human Resourcereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E36367-000Media Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥37m |
| jpcrp040300-q3r_E36367-000Media Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥37m |
| jpcrp040300-q3r_E36367-000Media Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥19m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥3.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥3.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥14m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 368
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 4100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0006 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 4100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 4100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0006 | |
| Number of male directors and other officers | FilingDateInstant | 11 | |
| Number of female directors and other officers | FilingDateInstant | 1 | |
| Ratio of female directors and other officers | FilingDateInstant | 0.083 | |
| Cash and deposits | Prior1YearInstant | 2047536000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 3653220000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 572768000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 768996000 | JPY |
| Accounts receivable other | Prior1YearInstant | 418000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 16894000 | JPY |
| Other ca | Prior1YearInstant | 41291000 | JPY |
| Other ca | CurrentQuarterInstant | 108297000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | - | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -5094000 | JPY |
| Current assets | Prior1YearInstant | 2662015000 | JPY |
| Current assets | CurrentQuarterInstant | 4542315000 | JPY |
| Buildings | Prior1YearInstant | 46334000 | JPY |
| Buildings | CurrentQuarterInstant | 123452000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant | -2464000 | JPY |
| Accumulated depreciation buildings | CurrentQuarterInstant | -44951000 | JPY |
| Buildings net | Prior1YearInstant | 43869000 | JPY |
| Buildings net | CurrentQuarterInstant | 78500000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 47859000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 102755000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -22122000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -73813000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 25736000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 28941000 | JPY |
| Property plant and equipment | Prior1YearInstant | 69606000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 107442000 | JPY |
| Goodwill | Prior1YearInstant | - | JPY |
| Goodwill | CurrentQuarterInstant | 1581062000 | JPY |
| Software | Prior1YearInstant | 17193000 | JPY |
| Software | CurrentQuarterInstant | 123708000 | JPY |
| Software in progress | Prior1YearInstant | - | JPY |
| Software in progress | CurrentQuarterInstant | 13000000 | JPY |
| Right of trademark | Prior1YearInstant | 128000 | JPY |
| Right of trademark | CurrentQuarterInstant | - | JPY |
| Intangible assets | Prior1YearInstant | 17321000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1717772000 | JPY |
| Investment securities | Prior1YearInstant | 20900000 | JPY |
| Investment securities | CurrentQuarterInstant | 35900000 | JPY |
| Deferred tax assets | Prior1YearInstant | 56483000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 116497000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 64693000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |