Quarterly report · Q3
7369.TEDINET S100TF4N
Period2023-07-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.7bn | 2023-07-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥7.4bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.8bn | 2022-07-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥441m | 2023-07-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥546m | 2022-07-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥370m | 2023-07-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥496m | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥561m | 2022-07-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥369m | 2023-07-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥561m | 2022-07-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥88m | 2023-07-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥270m | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥313m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥88m | 2023-07-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥313m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥9.5bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥4.1bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥5.2bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.3bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥2.0bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥2.2bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.2bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2023-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥56.36 | 2023-07-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥167.82 | 2024-01-01 → 2024-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥172.77 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥200.6 | 2022-07-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥148.48 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥55.54 | 2023-07-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥171.47 | 2022-07-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥199.09 | 2022-07-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 23.1% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E36621-000Construction Businessreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥2.4bn |
| jpcrp040300-q3r_E36621-000Construction Businessreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥2.4bn |
| jpcrp040300-q3r_E36621-000Construction Businessreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥53m |
| jpcrp040300-q3r_E36621-000Construction Related Businessreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥3.2bn |
| jpcrp040300-q3r_E36621-000Construction Related Businessreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥3.2bn |
| jpcrp040300-q3r_E36621-000Construction Related Businessreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥591m |
| jpcrp040300-q3r_E36621-000Human Resource Related Businessreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥1.5bn |
| jpcrp040300-q3r_E36621-000Human Resource Related Businessreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥1.5bn |
| jpcrp040300-q3r_E36621-000Human Resource Related Businessreportable segment | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥1m |
| jpcrp040300-q3r_E36621-000Human Resource Related Businessreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥91m |
| jpcrp040300-q3r_E36621-000Nursing Care Businessreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥580m |
| jpcrp040300-q3r_E36621-000Nursing Care Businessreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥580m |
| jpcrp040300-q3r_E36621-000Nursing Care Businessreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥90m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2024-03-31 | ¥7.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2024-03-31 | ¥7.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-07-01 → 2024-03-31 | ¥826m |
| jpcrp040300-q3r_E36621-000Construction Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q3r_E36621-000Construction Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q3r_E36621-000Construction Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥140m |
| jpcrp040300-q3r_E36621-000Construction Related Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥3.0bn |
| jpcrp040300-q3r_E36621-000Construction Related Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥3.0bn |
| jpcrp040300-q3r_E36621-000Construction Related Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥619m |
| jpcrp040300-q3r_E36621-000Human Resource Related Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥976m |
| jpcrp040300-q3r_E36621-000Human Resource Related Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥966m |
| jpcrp040300-q3r_E36621-000Human Resource Related Businessreportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥10m |
| jpcrp040300-q3r_E36621-000Human Resource Related Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥84m |
| jpcrp040300-q3r_E36621-000Nursing Care Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥515m |
| jpcrp040300-q3r_E36621-000Nursing Care Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥515m |
| jpcrp040300-q3r_E36621-000Nursing Care Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥64m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2023-03-31 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2023-03-31 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥10m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2023-03-31 | ¥907m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 384
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ia | Prior1YearInstant | 46988000 | JPY |
| Other ia | CurrentQuarterInstant | 49502000 | JPY |
| Intangible assets | Prior1YearInstant | 393349000 | JPY |
| Intangible assets | CurrentQuarterInstant | 2504954000 | JPY |
| Investment securities | Prior1YearInstant | 6630000 | JPY |
| Investment securities | CurrentQuarterInstant | 6690000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 61079000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 90947000 | JPY |
| Deferred tax assets | Prior1YearInstant | 125717000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 160747000 | JPY |
| Other ioa | Prior1YearInstant | 23016000 | JPY |
| Other ioa | CurrentQuarterInstant | 33777000 | JPY |
| Investments and other assets | Prior1YearInstant | 216443000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 292162000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1722537000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 4122548000 | JPY |
| Assets | Prior1YearInstant | 4146868000 | JPY |
| Assets | CurrentQuarterInstant | 9541741000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 184969000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 944672000 | JPY |
| Short term loans payable | Prior1YearInstant | - | JPY |
| Short term loans payable | CurrentQuarterInstant | 663200000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 34992000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 459492000 | JPY |
| Lease obligations cl | Prior1YearInstant | 5602000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 11541000 | JPY |
| Accounts payable other | Prior1YearInstant | 39804000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 157981000 | JPY |
| Accrued expenses | Prior1YearInstant | 374265000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 611575000 | JPY |
| Income taxes payable | Prior1YearInstant | 139910000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 189219000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 149403000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 204583000 | JPY |
| Contract liabilities | Prior1YearInstant | 285266000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 133615000 | JPY |
| Deposits received | Prior1YearInstant | 49465000 | JPY |
| Deposits received | CurrentQuarterInstant | 67150000 | JPY |
| Provision for bonuses | Prior1YearInstant | 165035000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 236765000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 13813000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 8488000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | - | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 3800000 | JPY |
| Other cl | Prior1YearInstant | 2276000 | JPY |
| Other cl | CurrentQuarterInstant | 265856000 | JPY |
| Current liabilities | Prior1YearInstant | 1444800000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3957938000 | JPY |
| Long term loans payable | Prior1YearInstant | 297512000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2988384000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |