Quarterly report · Q3
7369.TEDINET S100TF4N
Period2023-07-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.7bn | 2023-07-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥7.4bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.8bn | 2022-07-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥441m | 2023-07-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥546m | 2022-07-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥370m | 2023-07-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥496m | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥561m | 2022-07-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥369m | 2023-07-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥561m | 2022-07-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥88m | 2023-07-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥270m | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥313m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥88m | 2023-07-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥313m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥9.5bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥4.1bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥5.2bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.3bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥2.0bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥2.2bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.2bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2023-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥56.36 | 2023-07-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥167.82 | 2024-01-01 → 2024-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥172.77 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥200.6 | 2022-07-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥148.48 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥55.54 | 2023-07-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥171.47 | 2022-07-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥199.09 | 2022-07-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 23.1% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E36621-000Construction Businessreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥2.4bn |
| jpcrp040300-q3r_E36621-000Construction Businessreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥2.4bn |
| jpcrp040300-q3r_E36621-000Construction Businessreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥53m |
| jpcrp040300-q3r_E36621-000Construction Related Businessreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥3.2bn |
| jpcrp040300-q3r_E36621-000Construction Related Businessreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥3.2bn |
| jpcrp040300-q3r_E36621-000Construction Related Businessreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥591m |
| jpcrp040300-q3r_E36621-000Human Resource Related Businessreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥1.5bn |
| jpcrp040300-q3r_E36621-000Human Resource Related Businessreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥1.5bn |
| jpcrp040300-q3r_E36621-000Human Resource Related Businessreportable segment | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥1m |
| jpcrp040300-q3r_E36621-000Human Resource Related Businessreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥91m |
| jpcrp040300-q3r_E36621-000Nursing Care Businessreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥580m |
| jpcrp040300-q3r_E36621-000Nursing Care Businessreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥580m |
| jpcrp040300-q3r_E36621-000Nursing Care Businessreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥90m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2024-03-31 | ¥7.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2024-03-31 | ¥7.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-07-01 → 2024-03-31 | ¥826m |
| jpcrp040300-q3r_E36621-000Construction Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q3r_E36621-000Construction Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q3r_E36621-000Construction Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥140m |
| jpcrp040300-q3r_E36621-000Construction Related Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥3.0bn |
| jpcrp040300-q3r_E36621-000Construction Related Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥3.0bn |
| jpcrp040300-q3r_E36621-000Construction Related Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥619m |
| jpcrp040300-q3r_E36621-000Human Resource Related Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥976m |
| jpcrp040300-q3r_E36621-000Human Resource Related Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥966m |
| jpcrp040300-q3r_E36621-000Human Resource Related Businessreportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥10m |
| jpcrp040300-q3r_E36621-000Human Resource Related Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥84m |
| jpcrp040300-q3r_E36621-000Nursing Care Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥515m |
| jpcrp040300-q3r_E36621-000Nursing Care Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥515m |
| jpcrp040300-q3r_E36621-000Nursing Care Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥64m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2023-03-31 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2023-03-31 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥10m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2023-03-31 | ¥907m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 384
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0001 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0001 | |
| Cash and deposits | Prior1YearInstant | 1127134000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1020123000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 1095446000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 3645810000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | - | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 90050000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 30631000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 34037000 | JPY |
| Prepaid expenses | Prior1YearInstant | 47200000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 72397000 | JPY |
| Accounts receivable other | Prior1YearInstant | 106393000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 472071000 | JPY |
| Other ca | Prior1YearInstant | 17587000 | JPY |
| Other ca | CurrentQuarterInstant | 86429000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -59000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1724000 | JPY |
| Current assets | Prior1YearInstant | 2424332000 | JPY |
| Current assets | CurrentQuarterInstant | 5419194000 | JPY |
| Buildings and structures | Prior1YearInstant | 1417376000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 1538915000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -911446000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -1019461000 | JPY |
| Buildings and structures net | Prior1YearInstant | 505930000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 519455000 | JPY |
| Land | Prior1YearInstant | 514891000 | JPY |
| Land | CurrentQuarterInstant | 531459000 | JPY |
| Lease assets ppe | Prior1YearInstant | 48601000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 86457000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -40217000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -48599000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 8385000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 37858000 | JPY |
| Other ppe | Prior1YearInstant | 653949000 | JPY |
| Other ppe | CurrentQuarterInstant | 713645000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -570409000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -632256000 | JPY |
| Other net ppe | Prior1YearInstant | 83539000 | JPY |
| Other net ppe | CurrentQuarterInstant | 81389000 | JPY |
| Construction in progress | Prior1YearInstant | - | JPY |
| Construction in progress | CurrentQuarterInstant | 155271000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1112744000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1325432000 | JPY |
| Goodwill | Prior1YearInstant | 346361000 | JPY |
| Goodwill | CurrentQuarterInstant | 2455452000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |