Quarterly report · Q1
7369.TEDINET S100S8XG
Period2023-07-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2023-07-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥7.4bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | −¥48m | 2023-07-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | −¥31m | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | −¥36m | 2023-07-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥496m | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥16m | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥35m | 2023-07-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥17m | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥41m | 2023-07-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥270m | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥26m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥41m | 2023-07-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | −¥26m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥4.5bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥4.1bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥3.8bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.0bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥2.1bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥740m | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2023-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-26.29 | 2023-07-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥172.77 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.9 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥171.47 | 2022-07-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 46.2% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.2% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E36621-000Construction Businessreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥455m |
| jpcrp040300-q1r_E36621-000Construction Businessreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥455m |
| jpcrp040300-q1r_E36621-000Construction Businessreportable segment | segment profit | 2023-07-01 → 2023-09-30 | −¥6m |
| jpcrp040300-q1r_E36621-000Construction Related Businessreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥821m |
| jpcrp040300-q1r_E36621-000Construction Related Businessreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥821m |
| jpcrp040300-q1r_E36621-000Construction Related Businessreportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥21m |
| jpcrp040300-q1r_E36621-000Human Resource Related Businessreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥377m |
| jpcrp040300-q1r_E36621-000Human Resource Related Businessreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥377m |
| jpcrp040300-q1r_E36621-000Human Resource Related Businessreportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥32m |
| jpcrp040300-q1r_E36621-000Nursing Care Businessreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥190m |
| jpcrp040300-q1r_E36621-000Nursing Care Businessreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥190m |
| jpcrp040300-q1r_E36621-000Nursing Care Businessreportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥33m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2023-09-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2023-09-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-07-01 → 2023-09-30 | ¥80m |
| jpcrp040300-q1r_E36621-000Construction Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥293m |
| jpcrp040300-q1r_E36621-000Construction Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥293m |
| jpcrp040300-q1r_E36621-000Construction Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥32m |
| jpcrp040300-q1r_E36621-000Construction Related Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥742m |
| jpcrp040300-q1r_E36621-000Construction Related Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥742m |
| jpcrp040300-q1r_E36621-000Construction Related Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥12m |
| jpcrp040300-q1r_E36621-000Human Resource Related Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥302m |
| jpcrp040300-q1r_E36621-000Human Resource Related Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥300m |
| jpcrp040300-q1r_E36621-000Human Resource Related Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥2m |
| jpcrp040300-q1r_E36621-000Human Resource Related Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥26m |
| jpcrp040300-q1r_E36621-000Nursing Care Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥164m |
| jpcrp040300-q1r_E36621-000Nursing Care Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥164m |
| jpcrp040300-q1r_E36621-000Nursing Care Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥13m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-09-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-09-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-09-30 | ¥83m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 373
| Item | Context | Value | Unit |
|---|---|---|---|
| Asset retirement obligations ncl | Prior1YearInstant | 46834000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 47002000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 10471000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 9090000 | JPY |
| Other ncl | Prior1YearInstant | 3986000 | JPY |
| Other ncl | CurrentQuarterInstant | 3763000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 576956000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 840472000 | JPY |
| Liabilities | Prior1YearInstant | 2021756000 | JPY |
| Liabilities | CurrentQuarterInstant | 2424735000 | JPY |
| Capital stock | Prior1YearInstant | 446492000 | JPY |
| Capital stock | CurrentQuarterInstant | 446492000 | JPY |
| Capital surplus | Prior1YearInstant | 346492000 | JPY |
| Capital surplus | CurrentQuarterInstant | 346492000 | JPY |
| Retained earnings | Prior1YearInstant | 1359492000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1318371000 | JPY |
| Treasury stock | Prior1YearInstant | -172000 | JPY |
| Treasury stock | CurrentQuarterInstant | -203000 | JPY |
| Shareholders equity | Prior1YearInstant | 2152304000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2111152000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -27191000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -32249000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -27191000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -32249000 | JPY |
| Net assets | Prior1YearInstant | 2125113000 | JPY |
| Net assets | CurrentQuarterInstant | 2078903000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4146868000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 4503638000 | JPY |
| Net sales | Prior1YTDDuration | 1499903000 | JPY |
| Net sales | CurrentYTDDuration | 1843319000 | JPY |
| Cost of sales | Prior1YTDDuration | 1102618000 | JPY |
| Cost of sales | CurrentYTDDuration | 1394544000 | JPY |
| Gross profit | Prior1YTDDuration | 397286000 | JPY |
| Gross profit | CurrentYTDDuration | 448775000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 428394000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 496993000 | JPY |
| Operating income | Prior1YTDDuration | -31109000 | JPY |
| Operating income | CurrentYTDDuration | -48218000 | JPY |
| Interest income noi | Prior1YTDDuration | 52000 | JPY |
| Interest income noi | CurrentYTDDuration | 69000 | JPY |
| Dividends income noi | Prior1YTDDuration | 1000 | JPY |
| Dividends income noi | CurrentYTDDuration | 1000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 9821000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 8640000 | JPY |
| Land and house rent received noi | Prior1YTDDuration | 3157000 | JPY |
| Land and house rent received noi | CurrentYTDDuration | 3537000 | JPY |
| Other noi | Prior1YTDDuration | 4105000 | JPY |
| Other noi | CurrentYTDDuration | 1461000 | JPY |
| Non operating income | Prior1YTDDuration | 17137000 | JPY |
| Non operating income | CurrentYTDDuration | 13708000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |