Quarterly report · Q1
7369.TEDINET S100S8XG
Period2023-07-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2023-07-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥7.4bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | −¥48m | 2023-07-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | −¥31m | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | −¥36m | 2023-07-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥496m | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥16m | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥35m | 2023-07-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥17m | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥41m | 2023-07-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥270m | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥26m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥41m | 2023-07-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | −¥26m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥4.5bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥4.1bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥3.8bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.0bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥2.1bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥740m | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2023-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-26.29 | 2023-07-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥172.77 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.9 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥171.47 | 2022-07-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 46.2% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.2% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E36621-000Construction Businessreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥455m |
| jpcrp040300-q1r_E36621-000Construction Businessreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥455m |
| jpcrp040300-q1r_E36621-000Construction Businessreportable segment | segment profit | 2023-07-01 → 2023-09-30 | −¥6m |
| jpcrp040300-q1r_E36621-000Construction Related Businessreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥821m |
| jpcrp040300-q1r_E36621-000Construction Related Businessreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥821m |
| jpcrp040300-q1r_E36621-000Construction Related Businessreportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥21m |
| jpcrp040300-q1r_E36621-000Human Resource Related Businessreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥377m |
| jpcrp040300-q1r_E36621-000Human Resource Related Businessreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥377m |
| jpcrp040300-q1r_E36621-000Human Resource Related Businessreportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥32m |
| jpcrp040300-q1r_E36621-000Nursing Care Businessreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥190m |
| jpcrp040300-q1r_E36621-000Nursing Care Businessreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥190m |
| jpcrp040300-q1r_E36621-000Nursing Care Businessreportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥33m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2023-09-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2023-09-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-07-01 → 2023-09-30 | ¥80m |
| jpcrp040300-q1r_E36621-000Construction Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥293m |
| jpcrp040300-q1r_E36621-000Construction Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥293m |
| jpcrp040300-q1r_E36621-000Construction Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥32m |
| jpcrp040300-q1r_E36621-000Construction Related Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥742m |
| jpcrp040300-q1r_E36621-000Construction Related Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥742m |
| jpcrp040300-q1r_E36621-000Construction Related Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥12m |
| jpcrp040300-q1r_E36621-000Human Resource Related Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥302m |
| jpcrp040300-q1r_E36621-000Human Resource Related Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥300m |
| jpcrp040300-q1r_E36621-000Human Resource Related Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥2m |
| jpcrp040300-q1r_E36621-000Human Resource Related Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥26m |
| jpcrp040300-q1r_E36621-000Nursing Care Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥164m |
| jpcrp040300-q1r_E36621-000Nursing Care Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥164m |
| jpcrp040300-q1r_E36621-000Nursing Care Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥13m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-09-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-09-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-09-30 | ¥83m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 373
| Item | Context | Value | Unit |
|---|---|---|---|
| Intangible assets | Prior1YearInstant | 393349000 | JPY |
| Intangible assets | CurrentQuarterInstant | 430472000 | JPY |
| Investment securities | Prior1YearInstant | 6630000 | JPY |
| Investment securities | CurrentQuarterInstant | 6690000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 61079000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 59954000 | JPY |
| Deferred tax assets | Prior1YearInstant | 125717000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 142783000 | JPY |
| Other ioa | Prior1YearInstant | 23016000 | JPY |
| Other ioa | CurrentQuarterInstant | 23148000 | JPY |
| Investments and other assets | Prior1YearInstant | 216443000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 232575000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1722537000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1818682000 | JPY |
| Assets | Prior1YearInstant | 4146868000 | JPY |
| Assets | CurrentQuarterInstant | 4503638000 | JPY |
| Accounts payable trade | Prior1YearInstant | 184969000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 349169000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 34992000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 67872000 | JPY |
| Lease obligations cl | Prior1YearInstant | 5602000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 9749000 | JPY |
| Accounts payable other | Prior1YearInstant | 39804000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 57804000 | JPY |
| Accrued expenses | Prior1YearInstant | 374265000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 398615000 | JPY |
| Income taxes payable | Prior1YearInstant | 139910000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 31714000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 149403000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 55130000 | JPY |
| Contract liabilities | Prior1YearInstant | 285266000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 242443000 | JPY |
| Deposits received | Prior1YearInstant | 49465000 | JPY |
| Deposits received | CurrentQuarterInstant | 110369000 | JPY |
| Provision for bonuses | Prior1YearInstant | 165035000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 242105000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 13813000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 16865000 | JPY |
| Other cl | Prior1YearInstant | 2276000 | JPY |
| Other cl | CurrentQuarterInstant | 2428000 | JPY |
| Current liabilities | Prior1YearInstant | 1444800000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1584263000 | JPY |
| Long term loans payable | Prior1YearInstant | 297512000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 483144000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 4565000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 15306000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 55175000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 95175000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 158413000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 186993000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |