Quarterly report · Q1
7369.TEDINET S100PLVZ
Period2022-07-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥6.1bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2021-07-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥31m | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥45m | 2021-07-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥16m | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥397m | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥49m | 2021-07-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥17m | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥49m | 2021-07-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥26m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥224m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥24m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥26m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥24m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥3.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥3.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥2.7bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.9bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.8bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥573m | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥893m | at 2022-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-16.9 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥143.66 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.47 | 2021-07-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥142.06 | 2021-07-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥15.25 | 2021-07-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 48.2% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.2% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E36621-000Construction Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥293m |
| jpcrp040300-q1r_E36621-000Construction Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥293m |
| jpcrp040300-q1r_E36621-000Construction Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥32m |
| jpcrp040300-q1r_E36621-000Construction Related Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥742m |
| jpcrp040300-q1r_E36621-000Construction Related Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥742m |
| jpcrp040300-q1r_E36621-000Construction Related Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥12m |
| jpcrp040300-q1r_E36621-000Human Resource Related Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥302m |
| jpcrp040300-q1r_E36621-000Human Resource Related Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥300m |
| jpcrp040300-q1r_E36621-000Human Resource Related Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥2m |
| jpcrp040300-q1r_E36621-000Human Resource Related Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥26m |
| jpcrp040300-q1r_E36621-000Nursing Care Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥164m |
| jpcrp040300-q1r_E36621-000Nursing Care Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥164m |
| jpcrp040300-q1r_E36621-000Nursing Care Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥13m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-09-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-09-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-09-30 | ¥83m |
| jpcrp040300-q1r_E36621-000Construction Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥315m |
| jpcrp040300-q1r_E36621-000Construction Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥315m |
| jpcrp040300-q1r_E36621-000Construction Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥49m |
| jpcrp040300-q1r_E36621-000Construction Related Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥562m |
| jpcrp040300-q1r_E36621-000Construction Related Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥562m |
| jpcrp040300-q1r_E36621-000Construction Related Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥47m |
| jpcrp040300-q1r_E36621-000Human Resource Related Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥282m |
| jpcrp040300-q1r_E36621-000Human Resource Related Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥278m |
| jpcrp040300-q1r_E36621-000Human Resource Related Businessreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥4m |
| jpcrp040300-q1r_E36621-000Human Resource Related Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥33m |
| jpcrp040300-q1r_E36621-000Nursing Care Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥160m |
| jpcrp040300-q1r_E36621-000Nursing Care Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥160m |
| jpcrp040300-q1r_E36621-000Nursing Care Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥31m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2021-09-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2021-09-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2021-09-30 | ¥159m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Ordinary income | Prior1YTDDuration | 48529000 | JPY |
| Ordinary income | CurrentYTDDuration | -15622000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 114000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 114000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 0 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 964000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 0 | JPY |
| Extraordinary loss | CurrentYTDDuration | 964000 | JPY |
| Income before income taxes | Prior1YTDDuration | 48644000 | JPY |
| Income before income taxes | CurrentYTDDuration | -16585000 | JPY |
| Income taxes | Prior1YTDDuration | 24500000 | JPY |
| Income taxes | CurrentYTDDuration | 9791000 | JPY |
| Profit loss | Prior1YTDDuration | 24143000 | JPY |
| Profit loss | CurrentYTDDuration | -26376000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 24143000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -26376000 | JPY |
| Profit loss | Prior1YTDDuration | 24143000 | JPY |
| Profit loss | CurrentYTDDuration | -26376000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -955000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -7519000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -955000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -7519000 | JPY |
| Comprehensive income | Prior1YTDDuration | 23188000 | JPY |
| Comprehensive income | CurrentYTDDuration | -33895000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 23188000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -33895000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E36621-000ConstructionRelatedBusinessReportableSegmentsMember | 561563000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E36621-000HumanResourceRelatedBusinessReportableSegmentsMember | 278201000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E36621-000ConstructionBusinessReportableSegmentsMember | 315278000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E36621-000NursingCareBusinessReportableSegmentsMember | 160053000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1315094000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E36621-000ConstructionRelatedBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E36621-000HumanResourceRelatedBusinessReportableSegmentsMember | 3860000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E36621-000ConstructionBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E36621-000NursingCareBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 3860000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E36621-000ConstructionRelatedBusinessReportableSegmentsMember | 561563000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E36621-000HumanResourceRelatedBusinessReportableSegmentsMember | 282061000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E36621-000ConstructionBusinessReportableSegmentsMember | 315278000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E36621-000NursingCareBusinessReportableSegmentsMember | 160053000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1318955000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E36621-000ConstructionRelatedBusinessReportableSegmentsMember | 46562000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E36621-000HumanResourceRelatedBusinessReportableSegmentsMember | 33288000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E36621-000ConstructionBusinessReportableSegmentsMember | 48508000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E36621-000NursingCareBusinessReportableSegmentsMember | 30860000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 159218000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |