Quarterly report · Q1
7369.TEDINET S100PLVZ
Period2022-07-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥6.1bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2021-07-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥31m | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥45m | 2021-07-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥16m | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥397m | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥49m | 2021-07-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥17m | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥49m | 2021-07-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥26m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥224m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥24m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥26m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥24m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥3.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥3.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥2.7bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.9bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.8bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥573m | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥893m | at 2022-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-16.9 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥143.66 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.47 | 2021-07-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥142.06 | 2021-07-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥15.25 | 2021-07-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 48.2% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.2% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E36621-000Construction Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥293m |
| jpcrp040300-q1r_E36621-000Construction Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥293m |
| jpcrp040300-q1r_E36621-000Construction Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥32m |
| jpcrp040300-q1r_E36621-000Construction Related Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥742m |
| jpcrp040300-q1r_E36621-000Construction Related Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥742m |
| jpcrp040300-q1r_E36621-000Construction Related Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥12m |
| jpcrp040300-q1r_E36621-000Human Resource Related Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥302m |
| jpcrp040300-q1r_E36621-000Human Resource Related Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥300m |
| jpcrp040300-q1r_E36621-000Human Resource Related Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥2m |
| jpcrp040300-q1r_E36621-000Human Resource Related Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥26m |
| jpcrp040300-q1r_E36621-000Nursing Care Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥164m |
| jpcrp040300-q1r_E36621-000Nursing Care Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥164m |
| jpcrp040300-q1r_E36621-000Nursing Care Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥13m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-09-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-09-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-09-30 | ¥83m |
| jpcrp040300-q1r_E36621-000Construction Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥315m |
| jpcrp040300-q1r_E36621-000Construction Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥315m |
| jpcrp040300-q1r_E36621-000Construction Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥49m |
| jpcrp040300-q1r_E36621-000Construction Related Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥562m |
| jpcrp040300-q1r_E36621-000Construction Related Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥562m |
| jpcrp040300-q1r_E36621-000Construction Related Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥47m |
| jpcrp040300-q1r_E36621-000Human Resource Related Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥282m |
| jpcrp040300-q1r_E36621-000Human Resource Related Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥278m |
| jpcrp040300-q1r_E36621-000Human Resource Related Businessreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥4m |
| jpcrp040300-q1r_E36621-000Human Resource Related Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥33m |
| jpcrp040300-q1r_E36621-000Nursing Care Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥160m |
| jpcrp040300-q1r_E36621-000Nursing Care Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥160m |
| jpcrp040300-q1r_E36621-000Nursing Care Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥31m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2021-09-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2021-09-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2021-09-30 | ¥159m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | Prior1YearInstant | 753860000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 781224000 | JPY |
| Liabilities | Prior1YearInstant | 1852844000 | JPY |
| Liabilities | CurrentQuarterInstant | 1961501000 | JPY |
| Capital stock | Prior1YearInstant | 445022000 | JPY |
| Capital stock | CurrentQuarterInstant | 445022000 | JPY |
| Capital surplus | Prior1YearInstant | 345022000 | JPY |
| Capital surplus | CurrentQuarterInstant | 345022000 | JPY |
| Retained earnings | Prior1YearInstant | 1089634000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1063258000 | JPY |
| Treasury stock | Prior1YearInstant | -85000 | JPY |
| Treasury stock | CurrentQuarterInstant | -118000 | JPY |
| Shareholders equity | Prior1YearInstant | 1879594000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1853185000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -19506000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -27025000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -19506000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -27025000 | JPY |
| Net assets | Prior1YearInstant | 1860088000 | JPY |
| Net assets | CurrentQuarterInstant | 1826160000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 3712933000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 3787660000 | JPY |
| Net sales | Prior1YTDDuration | 1315094000 | JPY |
| Net sales | CurrentYTDDuration | 1499903000 | JPY |
| Cost of sales | Prior1YTDDuration | 961009000 | JPY |
| Cost of sales | CurrentYTDDuration | 1102618000 | JPY |
| Gross profit | Prior1YTDDuration | 354085000 | JPY |
| Gross profit | CurrentYTDDuration | 397286000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 309492000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 428394000 | JPY |
| Operating income | Prior1YTDDuration | 44593000 | JPY |
| Operating income | CurrentYTDDuration | -31109000 | JPY |
| Interest income noi | Prior1YTDDuration | 27000 | JPY |
| Interest income noi | CurrentYTDDuration | 52000 | JPY |
| Dividends income noi | Prior1YTDDuration | - | JPY |
| Dividends income noi | CurrentYTDDuration | 1000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 650000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 9821000 | JPY |
| Land and house rent received noi | Prior1YTDDuration | 2265000 | JPY |
| Land and house rent received noi | CurrentYTDDuration | 3157000 | JPY |
| Other noi | Prior1YTDDuration | 1169000 | JPY |
| Other noi | CurrentYTDDuration | 4105000 | JPY |
| Non operating income | Prior1YTDDuration | 4112000 | JPY |
| Non operating income | CurrentYTDDuration | 17137000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 145000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1459000 | JPY |
| Other noe | Prior1YTDDuration | 30000 | JPY |
| Other noe | CurrentYTDDuration | 190000 | JPY |
| Non operating expenses | Prior1YTDDuration | 176000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1649000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |