Quarterly report · Q1
7368.TEDINET S100OYK5
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 8 passed
Key figures · 30
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | ¥99m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥190m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥111m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥754m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥183m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥105m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥175m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥67m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥392m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥118m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥13.4bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥13.5bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥13.7bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.0bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥6.0bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.4bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥7.5bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥7.4bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.9bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.4bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥14.1 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.46 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.5 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥60 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 55.4% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.4% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.8% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,720,245 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,720,245 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,720,245 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 10
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥123m |
| jpcrp040300-q1r_E36464-000Ad Promotion Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥418,000 |
| jpcrp040300-q1r_E36464-000NAVITA Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥249m |
| jpcrp040300-q1r_E36464-000Sign Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥27m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥222m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥112m |
| jpcrp040300-q1r_E36464-000Ad Promotion Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥10m |
| jpcrp040300-q1r_E36464-000NAVITA Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥306m |
| jpcrp040300-q1r_E36464-000Sign Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥14m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥302m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Rent expenses noe | Prior1YTDDuration_NonConsolidatedMember | 2659000 | JPY |
| Rent expenses noe | CurrentYTDDuration_NonConsolidatedMember | 2206000 | JPY |
| Going public expenses noe | Prior1YTDDuration_NonConsolidatedMember | 21183000 | JPY |
| Going public expenses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 44000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 199000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 23917000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 2405000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 182929000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 111084000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 7631000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 5833000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 7631000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 5833000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 175297000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 105251000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 57709000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 38703000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 117588000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 66547000 | JPY |
| Revenue from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E36464-000NAVITABusinessReportableSegmentsMember | 1993166000 | JPY |
| Revenue from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E36464-000AdPromotionBusinessReportableSegmentsMember | 173106000 | JPY |
| Revenue from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E36464-000SignBusinessReportableSegmentsMember | 228874000 | JPY |
| Revenue from external customers | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 2395147000 | JPY |
| Revenue from external customers | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | - | JPY |
| Revenue from external customers | Prior1YTDDuration_NonConsolidatedMember | 2395147000 | JPY |
| Revenue and transfers between segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E36464-000NAVITABusinessReportableSegmentsMember | - | JPY |
| Revenue and transfers between segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E36464-000AdPromotionBusinessReportableSegmentsMember | - | JPY |
| Revenue and transfers between segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E36464-000SignBusinessReportableSegmentsMember | - | JPY |
| Revenue and transfers between segments | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | - | JPY |
| Revenue and transfers between segments | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | - | JPY |
| Revenue and transfers between segments | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Revenue | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E36464-000NAVITABusinessReportableSegmentsMember | 1993166000 | JPY |
| Revenue | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E36464-000AdPromotionBusinessReportableSegmentsMember | 173106000 | JPY |
| Revenue | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E36464-000SignBusinessReportableSegmentsMember | 228874000 | JPY |
| Revenue | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 2395147000 | JPY |
| Revenue | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | - | JPY |
| Revenue | Prior1YTDDuration_NonConsolidatedMember | 2395147000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E36464-000NAVITABusinessReportableSegmentsMember | 305845000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E36464-000AdPromotionBusinessReportableSegmentsMember | 10072000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E36464-000SignBusinessReportableSegmentsMember | -13822000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 302095000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | -111650000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 190444000 | JPY |
| Revenue from external customers | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E36464-000NAVITABusinessReportableSegmentsMember | 1990314000 | JPY |
| Revenue from external customers | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E36464-000AdPromotionBusinessReportableSegmentsMember | 126466000 | JPY |
| Revenue from external customers | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E36464-000SignBusinessReportableSegmentsMember | 252901000 | JPY |
| Revenue from external customers | CurrentYTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 2369682000 | JPY |
| Revenue from external customers | CurrentYTDDuration_NonConsolidatedMember_ReconcilingItemsMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |