Quarterly report · Q1
7368.TEDINET S100OYK5
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 8 passed
Key figures · 30
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | ¥99m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥190m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥111m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥754m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥183m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥105m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥175m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥67m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥392m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥118m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥13.4bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥13.5bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥13.7bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.0bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥6.0bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.4bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥7.5bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥7.4bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.9bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.4bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥14.1 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.46 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.5 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥60 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 55.4% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.4% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.8% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,720,245 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,720,245 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,720,245 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 10
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥123m |
| jpcrp040300-q1r_E36464-000Ad Promotion Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥418,000 |
| jpcrp040300-q1r_E36464-000NAVITA Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥249m |
| jpcrp040300-q1r_E36464-000Sign Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥27m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥222m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥112m |
| jpcrp040300-q1r_E36464-000Ad Promotion Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥10m |
| jpcrp040300-q1r_E36464-000NAVITA Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥306m |
| jpcrp040300-q1r_E36464-000Sign Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥14m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥302m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 81805000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 80200000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 63900000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 13400000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 13400000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 15570000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 13065000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 197486000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 180224000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 6021772000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5982368000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 923761000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 923761000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 770533000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 770533000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 5770943000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 5695885000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -85000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -85000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 7465152000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 7390094000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 25840000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 27692000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 25840000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 27692000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 7490993000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 7417787000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 13512765000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 13400156000 | JPY |
| Revenue | Prior1YTDDuration_NonConsolidatedMember | 2395147000 | JPY |
| Revenue | CurrentYTDDuration_NonConsolidatedMember | 2369682000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1063877000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1091048000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1331269000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1278633000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1140825000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1180074000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 190444000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 98558000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 21000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 20000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 416000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 495000 | JPY |
| House rent income noi | Prior1YTDDuration_NonConsolidatedMember | 12290000 | JPY |
| House rent income noi | CurrentYTDDuration_NonConsolidatedMember | 12703000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 3673000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 1711000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 16402000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 14931000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 29000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |