Quarterly report · Q3
7360.TEDINET S100S0SY
Period2022-12-01 → 2023-08-31
Filed2023-10-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥494m | 2022-12-01 → 2023-08-31 | Standalone | Net sales |
| Revenue | ¥1.3bn | 2021-12-01 → 2022-11-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥805m | 2021-12-01 → 2022-08-31 | Standalone | Net sales |
| Operating income | −¥224m | 2022-12-01 → 2023-08-31 | Standalone | Operating income |
| Operating income | ¥124m | 2021-12-01 → 2022-08-31 | Standalone | Operating income |
| Ordinary income | −¥224m | 2022-12-01 → 2023-08-31 | Standalone | Ordinary income |
| Ordinary income | ¥213m | 2021-12-01 → 2022-11-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥124m | 2021-12-01 → 2022-08-31 | Standalone | Ordinary income |
| Profit before tax | −¥224m | 2022-12-01 → 2023-08-31 | Standalone | Income before income taxes |
| Profit before tax | ¥124m | 2021-12-01 → 2022-08-31 | Standalone | Income before income taxes |
| Net income | −¥154m | 2022-12-01 → 2023-08-31 | Standalone | Profit loss |
| Net income | ¥151m | 2021-12-01 → 2022-11-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥85m | 2021-12-01 → 2022-08-31 | Standalone | Profit loss |
| Total assets | ¥997m | at 2023-08-31 | Standalone | Assets |
| Total assets | ¥1.8bn | at 2022-11-30 | Standalone | Assets |
| Total assets | ¥1.4bn | at 2022-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥132m | at 2023-08-31 | Standalone | Liabilities |
| Total liabilities | ¥504m | at 2022-11-30 | Standalone | Liabilities |
| Net assets / equity | ¥864m | at 2023-08-31 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2022-11-30 | Standalone | Net assets |
| Net assets / equity | ¥1.2bn | at 2022-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥605m | at 2023-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2022-11-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-54.25 | 2022-12-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.14 | 2023-06-01 → 2023-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.84 | 2021-12-01 → 2022-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.73 | 2021-12-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.09 | 2022-06-01 → 2022-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 86.7% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.6% | at 2022-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.6% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,863,500 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,863,500 | at 2022-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,863,500 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 241
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 9236000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 493592000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 125979000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 10050000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 6362000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 10050000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 6362000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 503642000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 132341000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 372722000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 372722000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 280722000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 280722000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 617926000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 464306000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -50000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -253471000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1271320000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 864279000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1271320000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 864279000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1774963000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 996621000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 804751000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 493634000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 346879000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 354625000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 457872000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 139009000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 334083000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 362872000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 123788000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -223862000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 148000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 100000 | JPY |
| Interest on refund noi | Prior1YTDDuration_NonConsolidatedMember | 100000 | JPY |
| Interest on refund noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 13000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 248000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 113000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 148000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 13000 | JPY |
| Commission for purchase of treasury stock noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Commission for purchase of treasury stock noe | CurrentYTDDuration_NonConsolidatedMember | 432000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 148000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 445000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 123888000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -224194000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 123888000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |