Quarterly report · Q3

Period2022-12-01 → 2023-08-31
Filed2023-10-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥494m2022-12-01 → 2023-08-31StandaloneNet sales
Revenue¥1.3bn2021-12-01 → 2022-11-30StandaloneNet sales (5-year summary)
Revenue¥805m2021-12-01 → 2022-08-31StandaloneNet sales
Operating income−¥224m2022-12-01 → 2023-08-31StandaloneOperating income
Operating income¥124m2021-12-01 → 2022-08-31StandaloneOperating income
Ordinary income−¥224m2022-12-01 → 2023-08-31StandaloneOrdinary income
Ordinary income¥213m2021-12-01 → 2022-11-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥124m2021-12-01 → 2022-08-31StandaloneOrdinary income
Profit before tax−¥224m2022-12-01 → 2023-08-31StandaloneIncome before income taxes
Profit before tax¥124m2021-12-01 → 2022-08-31StandaloneIncome before income taxes
Net income−¥154m2022-12-01 → 2023-08-31StandaloneProfit loss
Net income¥151m2021-12-01 → 2022-11-30StandaloneNet income loss (5-year summary)
Net income¥85m2021-12-01 → 2022-08-31StandaloneProfit loss
Total assets¥997mat 2023-08-31StandaloneAssets
Total assets¥1.8bnat 2022-11-30StandaloneAssets
Total assets¥1.4bnat 2022-08-31StandaloneTotal assets (5-year summary)
Total liabilities¥132mat 2023-08-31StandaloneLiabilities
Total liabilities¥504mat 2022-11-30StandaloneLiabilities
Net assets / equity¥864mat 2023-08-31StandaloneNet assets
Net assets / equity¥1.3bnat 2022-11-30StandaloneNet assets
Net assets / equity¥1.2bnat 2022-08-31StandaloneNet assets (5-year summary)
Cash and deposits¥605mat 2023-08-31StandaloneCash and deposits
Cash and deposits¥1.4bnat 2022-11-30StandaloneCash and deposits
EPS (basic)¥-54.252022-12-01 → 2023-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-11.142023-06-01 → 2023-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥52.842021-12-01 → 2022-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥29.732021-12-01 → 2022-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.092022-06-01 → 2022-08-31dStandaloneBasic earnings loss per share (5-year summary)
Equity ratio86.7%at 2023-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.6%at 2022-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.6%at 2022-08-31StandaloneEquity to asset ratio (5-year summary)
Shares issued2,863,500at 2023-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,863,500at 2022-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued2,863,500at 2022-08-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 241
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember100
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember2861200
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember28612
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember2200
Number of shares issued shares voting rightsCurrentQuarterInstant2863500
Number of voting rights issued shares voting rightsCurrentQuarterInstant28612
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member100
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member100
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0000
Number of shares held in own name treasury shares etcCurrentQuarterInstant100
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant100
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0000
Cash and depositsPrior1YearInstant_NonConsolidatedMember1376062000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember605438000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember241494000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember49000000JPY
Other caPrior1YearInstant_NonConsolidatedMember34081000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember110240000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember1651638000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember764678000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember28519000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember23856000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember1471000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember552000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember47854000JPY
Deferred tax assetsCurrentQuarterInstant_NonConsolidatedMember118963000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember45479000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember88570000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember93334000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember207534000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember123324000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember231942000JPY
AssetsPrior1YearInstant_NonConsolidatedMember1774963000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember996621000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember14260000JPY
Current portion of long term loans payableCurrentQuarterInstant_NonConsolidatedMember-JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember286628000JPY
Accounts payable otherCurrentQuarterInstant_NonConsolidatedMember61074000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember29972000JPY
Accrued expensesCurrentQuarterInstant_NonConsolidatedMember29000000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember94994000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember-JPY
Asset retirement obligations clPrior1YearInstant_NonConsolidatedMember-JPY
Asset retirement obligations clCurrentQuarterInstant_NonConsolidatedMember10500000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember3634000JPY
Provision for bonusesCurrentQuarterInstant_NonConsolidatedMember16167000JPY
Other clPrior1YearInstant_NonConsolidatedMember64102000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-11-30pass rounding
balance sheet identitynon_consolidated 2023-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-11-30pass
statement vs summary · net assetsnon_consolidated 2023-08-31pass
statement vs summary · revenuenon_consolidated 2021-12-01/2022-08-31pass
statement vs summary · revenuenon_consolidated 2022-12-01/2023-08-31pass
statement vs summary · total assetsnon_consolidated 2022-11-30pass
statement vs summary · total assetsnon_consolidated 2023-08-31pass