Quarterly report · Q3
7359.TEDINET S100S7L2
Period2023-01-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.7bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥5.1bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.7bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | −¥49m | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | −¥33m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | −¥84m | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥45m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥3m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥81m | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥3m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥146m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥265m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥108m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥155m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | −¥109m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥4.2bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥3.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥3.6bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.9bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.0bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.3bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥879m | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.0bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥898m | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-14.6 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.81 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.85 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.94 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.1 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 23.7% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-09-30 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-09-30 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-09-30 | −¥133m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥6m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥349m |
| jpcrp040300-q3r_E36173-000Media Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E36173-000Media Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E36173-000Media Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥6m |
| jpcrp040300-q3r_E36173-000Media Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥292m |
| jpcrp040300-q3r_E36173-000Platform Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥1.6bn |
| jpcrp040300-q3r_E36173-000Platform Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥1.6bn |
| jpcrp040300-q3r_E36173-000Platform Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥141m |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥4.7bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥4.7bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥6m |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥434m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥19m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥19m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | −¥65m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥314m |
| jpcrp040300-q3r_E36173-000Media Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.4bn |
| jpcrp040300-q3r_E36173-000Media Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.4bn |
| jpcrp040300-q3r_E36173-000Media Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥2m |
| jpcrp040300-q3r_E36173-000Media Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥232m |
| jpcrp040300-q3r_E36173-000Platform Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q3r_E36173-000Platform Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q3r_E36173-000Platform Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥114m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥3.7bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥3.7bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥2m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥346m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 342
| Item | Context | Value | Unit |
|---|---|---|---|
| Deposits received | CurrentQuarterInstant | 20308000 | JPY |
| Provision for point card certificates cl | Prior1YearInstant | 2720000 | JPY |
| Provision for point card certificates cl | CurrentQuarterInstant | 4549000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1800000 | JPY |
| Provision for contingent loss cl | Prior1YearInstant | 54221000 | JPY |
| Provision for contingent loss cl | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 17401000 | JPY |
| Other cl | CurrentQuarterInstant | 27140000 | JPY |
| Current liabilities | Prior1YearInstant | 1049036000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1017376000 | JPY |
| Convertible bond type bonds with subscription rights to shares | Prior1YearInstant | - | JPY |
| Convertible bond type bonds with subscription rights to shares | CurrentQuarterInstant | 194943000 | JPY |
| Long term loans payable | Prior1YearInstant | 1515521000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1295889000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 28549000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 28715000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 412451000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 401362000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1956522000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1920909000 | JPY |
| Liabilities | Prior1YearInstant | 3005559000 | JPY |
| Liabilities | CurrentQuarterInstant | 2938286000 | JPY |
| Capital stock | Prior1YearInstant | 471605000 | JPY |
| Capital stock | CurrentQuarterInstant | 612862000 | JPY |
| Capital surplus | Prior1YearInstant | 330000 | JPY |
| Capital surplus | CurrentQuarterInstant | 142077000 | JPY |
| Retained earnings | Prior1YearInstant | 397479000 | JPY |
| Retained earnings | CurrentQuarterInstant | 251616000 | JPY |
| Treasury stock | Prior1YearInstant | -171000 | JPY |
| Treasury stock | CurrentQuarterInstant | -171000 | JPY |
| Shareholders equity | Prior1YearInstant | 869242000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1006385000 | JPY |
| Subscription rights to shares | Prior1YearInstant | - | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 21158000 | JPY |
| Non controlling interests | Prior1YearInstant | 9903000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 273722000 | JPY |
| Net assets | Prior1YearInstant | 879146000 | JPY |
| Net assets | CurrentQuarterInstant | 1301266000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 3884705000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 4239552000 | JPY |
| Net sales | Prior1YTDDuration | 3696889000 | JPY |
| Net sales | CurrentYTDDuration | 4665159000 | JPY |
| Cost of sales | Prior1YTDDuration | 614204000 | JPY |
| Cost of sales | CurrentYTDDuration | 786666000 | JPY |
| Gross profit | Prior1YTDDuration | 3082684000 | JPY |
| Gross profit | CurrentYTDDuration | 3878492000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3116123000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3927037000 | JPY |
| Operating income | Prior1YTDDuration | -33438000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |