Quarterly report · Q3
7359.TEDINET S100S7L2
Period2023-01-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.7bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥5.1bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.7bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | −¥49m | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | −¥33m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | −¥84m | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥45m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥3m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥81m | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥3m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥146m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥265m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥108m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥155m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | −¥109m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥4.2bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥3.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥3.6bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.9bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.0bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.3bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥879m | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.0bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥898m | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-14.6 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.81 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.85 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.94 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.1 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 23.7% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-09-30 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-09-30 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-09-30 | −¥133m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥6m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥349m |
| jpcrp040300-q3r_E36173-000Media Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E36173-000Media Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E36173-000Media Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥6m |
| jpcrp040300-q3r_E36173-000Media Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥292m |
| jpcrp040300-q3r_E36173-000Platform Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥1.6bn |
| jpcrp040300-q3r_E36173-000Platform Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥1.6bn |
| jpcrp040300-q3r_E36173-000Platform Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥141m |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥4.7bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥4.7bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥6m |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥434m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥19m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥19m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | −¥65m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥314m |
| jpcrp040300-q3r_E36173-000Media Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.4bn |
| jpcrp040300-q3r_E36173-000Media Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.4bn |
| jpcrp040300-q3r_E36173-000Media Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥2m |
| jpcrp040300-q3r_E36173-000Media Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥232m |
| jpcrp040300-q3r_E36173-000Platform Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q3r_E36173-000Platform Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q3r_E36173-000Platform Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥114m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥3.7bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥3.7bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥2m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥346m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 342
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0000 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Number of male directors and other officers | FilingDateInstant | 6 | |
| Number of female directors and other officers | FilingDateInstant | 1 | |
| Ratio of female directors and other officers | FilingDateInstant | 0.143 | |
| Cash and deposits | Prior1YearInstant | 898182000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1055406000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 639804000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 666563000 | JPY |
| Supplies | Prior1YearInstant | 14168000 | JPY |
| Supplies | CurrentQuarterInstant | 62711000 | JPY |
| Other ca | Prior1YearInstant | 136768000 | JPY |
| Other ca | CurrentQuarterInstant | 116844000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -11879000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -32593000 | JPY |
| Current assets | Prior1YearInstant | 1677044000 | JPY |
| Current assets | CurrentQuarterInstant | 1868933000 | JPY |
| Property plant and equipment | Prior1YearInstant | 59959000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 53049000 | JPY |
| Goodwill | Prior1YearInstant | 660657000 | JPY |
| Goodwill | CurrentQuarterInstant | 595316000 | JPY |
| Right of trademark | Prior1YearInstant | 741173000 | JPY |
| Right of trademark | CurrentQuarterInstant | 686940000 | JPY |
| Customer related assets ia | Prior1YearInstant | 426274000 | JPY |
| Customer related assets ia | CurrentQuarterInstant | 360303000 | JPY |
| Other ia | Prior1YearInstant | 76833000 | JPY |
| Other ia | CurrentQuarterInstant | 80454000 | JPY |
| Intangible assets | Prior1YearInstant | 1904938000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1723015000 | JPY |
| Investments and other assets | Prior1YearInstant | 242763000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 594554000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2207661000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2370619000 | JPY |
| Assets | Prior1YearInstant | 3884705000 | JPY |
| Assets | CurrentQuarterInstant | 4239552000 | JPY |
| Accounts payable trade | Prior1YearInstant | 63199000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 74387000 | JPY |
| Accounts payable other | Prior1YearInstant | 424349000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 437493000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 339016000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 354416000 | JPY |
| Income taxes payable | Prior1YearInstant | 116550000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 62548000 | JPY |
| Contract liabilities | Prior1YearInstant | 15738000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 34734000 | JPY |
| Deposits received | Prior1YearInstant | 15839000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |