Quarterly report · Q3
7359.TEDINET S100PK5G
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.7bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥4.7bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.5bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥33m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥403m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥3m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥424m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥362m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥3m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥362m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥108m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥202m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥209m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥109m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥209m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥3.6bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥4.0bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥4.0bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.6bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.9bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.0bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥627m | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥906m | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-21.88 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.2 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.99 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.23 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.78 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥40.59 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥41.91 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 28.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.3% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥19m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥19m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | −¥65m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥314m |
| jpcrp040300-q3r_E36173-000Internet Advertising Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥195m |
| jpcrp040300-q3r_E36173-000Internet Advertising Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥192m |
| jpcrp040300-q3r_E36173-000Internet Advertising Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥2m |
| jpcrp040300-q3r_E36173-000Internet Advertising Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥8m |
| jpcrp040300-q3r_E36173-000Internet Media Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.2bn |
| jpcrp040300-q3r_E36173-000Internet Media Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.2bn |
| jpcrp040300-q3r_E36173-000Internet Media Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥240m |
| jpcrp040300-q3r_E36173-000Platform Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q3r_E36173-000Platform Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q3r_E36173-000Platform Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥114m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥3.7bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥3.7bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥2m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥346m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-09-30 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-09-30 | −¥48m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥253m |
| jpcrp040300-q3r_E36173-000Internet Advertising Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥133m |
| jpcrp040300-q3r_E36173-000Internet Advertising Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥133m |
| jpcrp040300-q3r_E36173-000Internet Advertising Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥57m |
| jpcrp040300-q3r_E36173-000Internet Media Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥2.5bn |
| jpcrp040300-q3r_E36173-000Internet Media Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥2.5bn |
| jpcrp040300-q3r_E36173-000Internet Media Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥562m |
| jpcrp040300-q3r_E36173-000Platform Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥850m |
| jpcrp040300-q3r_E36173-000Platform Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥850m |
| jpcrp040300-q3r_E36173-000Platform Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥85m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥3.5bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥3.5bn |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥704m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 330
| Item | Context | Value | Unit |
|---|---|---|---|
| Asset retirement obligations ncl | Prior1YearInstant | 20089000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | - | JPY |
| Deferred tax liabilities | Prior1YearInstant | 474248000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 421418000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2056838000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1749468000 | JPY |
| Liabilities | Prior1YearInstant | 2869977000 | JPY |
| Liabilities | CurrentQuarterInstant | 2572217000 | JPY |
| Capital stock | Prior1YearInstant | 471573000 | JPY |
| Capital stock | CurrentQuarterInstant | 471605000 | JPY |
| Capital surplus | Prior1YearInstant | 298000 | JPY |
| Capital surplus | CurrentQuarterInstant | 330000 | JPY |
| Retained earnings | Prior1YearInstant | 662735000 | JPY |
| Retained earnings | CurrentQuarterInstant | 554656000 | JPY |
| Treasury stock | Prior1YearInstant | -171000 | JPY |
| Treasury stock | CurrentQuarterInstant | -171000 | JPY |
| Shareholders equity | Prior1YearInstant | 1134435000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1026419000 | JPY |
| Non controlling interests | Prior1YearInstant | - | JPY |
| Non controlling interests | CurrentQuarterInstant | 11400000 | JPY |
| Net assets | Prior1YearInstant | 1134435000 | JPY |
| Net assets | CurrentQuarterInstant | 1037820000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4004412000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 3610037000 | JPY |
| Net sales | Prior1YTDDuration | 3497070000 | JPY |
| Net sales | CurrentYTDDuration | 3696889000 | JPY |
| Cost of sales | Prior1YTDDuration | 351736000 | JPY |
| Cost of sales | CurrentYTDDuration | 614204000 | JPY |
| Gross profit | Prior1YTDDuration | 3145333000 | JPY |
| Gross profit | CurrentYTDDuration | 3082684000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2742531000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3116123000 | JPY |
| Operating income | Prior1YTDDuration | 402801000 | JPY |
| Operating income | CurrentYTDDuration | -33438000 | JPY |
| Interest income noi | Prior1YTDDuration | 27000 | JPY |
| Interest income noi | CurrentYTDDuration | 25000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 1429000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | - | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 29004000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 53100000 | JPY |
| Other noi | Prior1YTDDuration | 283000 | JPY |
| Other noi | CurrentYTDDuration | 551000 | JPY |
| Non operating income | Prior1YTDDuration | 30744000 | JPY |
| Non operating income | CurrentYTDDuration | 53678000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 10570000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 11952000 | JPY |
| Borrowing fee noe | Prior1YTDDuration | 60604000 | JPY |
| Borrowing fee noe | CurrentYTDDuration | 6920000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | - | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 4305000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |