Quarterly report · Q3
7359.TEDINET S100PK5G
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.7bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥4.7bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.5bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥33m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥403m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥3m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥424m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥362m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥3m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥362m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥108m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥202m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥209m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥109m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥209m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥3.6bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥4.0bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥4.0bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.6bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.9bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.0bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥627m | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥906m | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-21.88 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.2 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.99 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.23 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.78 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥40.59 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥41.91 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 28.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.3% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥19m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥19m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | −¥65m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥314m |
| jpcrp040300-q3r_E36173-000Internet Advertising Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥195m |
| jpcrp040300-q3r_E36173-000Internet Advertising Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥192m |
| jpcrp040300-q3r_E36173-000Internet Advertising Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥2m |
| jpcrp040300-q3r_E36173-000Internet Advertising Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥8m |
| jpcrp040300-q3r_E36173-000Internet Media Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.2bn |
| jpcrp040300-q3r_E36173-000Internet Media Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.2bn |
| jpcrp040300-q3r_E36173-000Internet Media Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥240m |
| jpcrp040300-q3r_E36173-000Platform Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q3r_E36173-000Platform Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q3r_E36173-000Platform Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥114m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥3.7bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥3.7bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥2m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥346m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-09-30 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-09-30 | −¥48m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥253m |
| jpcrp040300-q3r_E36173-000Internet Advertising Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥133m |
| jpcrp040300-q3r_E36173-000Internet Advertising Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥133m |
| jpcrp040300-q3r_E36173-000Internet Advertising Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥57m |
| jpcrp040300-q3r_E36173-000Internet Media Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥2.5bn |
| jpcrp040300-q3r_E36173-000Internet Media Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥2.5bn |
| jpcrp040300-q3r_E36173-000Internet Media Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥562m |
| jpcrp040300-q3r_E36173-000Platform Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥850m |
| jpcrp040300-q3r_E36173-000Platform Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥850m |
| jpcrp040300-q3r_E36173-000Platform Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥85m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥3.5bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥3.5bn |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥704m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 330
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable trade | Prior1YearInstant | 636132000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 543759000 | JPY |
| Other ca | Prior1YearInstant | 88033000 | JPY |
| Other ca | CurrentQuarterInstant | 122705000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -2215000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -9791000 | JPY |
| Current assets | Prior1YearInstant | 1628002000 | JPY |
| Current assets | CurrentQuarterInstant | 1283875000 | JPY |
| Property plant and equipment | Prior1YearInstant | 76464000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 18173000 | JPY |
| Goodwill | Prior1YearInstant | 751782000 | JPY |
| Goodwill | CurrentQuarterInstant | 683438000 | JPY |
| Right of trademark | Prior1YearInstant | 813482000 | JPY |
| Right of trademark | CurrentQuarterInstant | 759250000 | JPY |
| Customer related assets ia | Prior1YearInstant | 557436000 | JPY |
| Customer related assets ia | CurrentQuarterInstant | 459065000 | JPY |
| Other ia | Prior1YearInstant | 55296000 | JPY |
| Other ia | CurrentQuarterInstant | 110633000 | JPY |
| Intangible assets | Prior1YearInstant | 2177997000 | JPY |
| Intangible assets | CurrentQuarterInstant | 2012387000 | JPY |
| Investments and other assets | Prior1YearInstant | 121947000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 295600000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2376409000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2326161000 | JPY |
| Assets | Prior1YearInstant | 4004412000 | JPY |
| Assets | CurrentQuarterInstant | 3610037000 | JPY |
| Accounts payable trade | Prior1YearInstant | 82886000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 51118000 | JPY |
| Accounts payable other | Prior1YearInstant | 361463000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 315270000 | JPY |
| Short term loans payable | Prior1YearInstant | - | JPY |
| Short term loans payable | CurrentQuarterInstant | 40000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 250000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 287560000 | JPY |
| Income taxes payable | Prior1YearInstant | 81353000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 62526000 | JPY |
| Deposits received | Prior1YearInstant | 13232000 | JPY |
| Deposits received | CurrentQuarterInstant | 9125000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1800000 | JPY |
| Provision for point card certificates cl | Prior1YearInstant | 2296000 | JPY |
| Provision for point card certificates cl | CurrentQuarterInstant | 2488000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | - | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 20274000 | JPY |
| Other cl | Prior1YearInstant | 21906000 | JPY |
| Other cl | CurrentQuarterInstant | 32585000 | JPY |
| Current liabilities | Prior1YearInstant | 813139000 | JPY |
| Current liabilities | CurrentQuarterInstant | 822748000 | JPY |
| Long term loans payable | Prior1YearInstant | 1562500000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1328050000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |