Quarterly report · Q3
7356.TEDINET S100ROLN
Period2022-10-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2022-10-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥1.7bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2021-10-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | −¥473m | 2022-10-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | −¥526m | 2021-10-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | −¥481m | 2022-10-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥755m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥528m | 2021-10-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥555m | 2022-10-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥528m | 2021-10-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | −¥557m | 2022-10-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | −¥860m | 2021-10-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥530m | 2021-10-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥1.3bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥1.7bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥1.9bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥881m | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.4bn | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥448m | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥305m | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥613m | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥851m | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥895m | at 2022-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-39.18 | 2022-10-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.6 | 2023-04-01 → 2023-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-73.1 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-45.11 | 2021-10-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.24 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 33.7% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.2% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.1% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 14,910,374 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,838,374 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,770,804 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 292
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -248000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 304674000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 448059000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 252000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 175000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 304926000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 448234000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1673133000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1329473000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1279418000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1180237000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 586472000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 493907000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 692946000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 686330000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1219150000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1158914000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -526204000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -472584000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 5000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 98000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 4191000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 2750000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration_NonConsolidatedMember | 654000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Gain on bad debts recovered noi | Prior1YTDDuration_NonConsolidatedMember | 289000 | JPY |
| Gain on bad debts recovered noi | CurrentYTDDuration_NonConsolidatedMember | 152000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 13000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 1107000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 5253000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 4009000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 6968000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 7064000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 121000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration_NonConsolidatedMember | 3126000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 2038000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 6968000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 12352000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -527920000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -480927000 | JPY |
| Impairment loss el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Impairment loss el | CurrentYTDDuration_NonConsolidatedMember | 74266000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 74266000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -527920000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |