Quarterly report · Q3
7356.TEDINET S100ROLN
Period2022-10-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2022-10-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥1.7bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2021-10-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | −¥473m | 2022-10-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | −¥526m | 2021-10-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | −¥481m | 2022-10-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥755m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥528m | 2021-10-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥555m | 2022-10-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥528m | 2021-10-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | −¥557m | 2022-10-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | −¥860m | 2021-10-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥530m | 2021-10-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥1.3bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥1.7bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥1.9bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥881m | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.4bn | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥448m | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥305m | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥613m | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥851m | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥895m | at 2022-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-39.18 | 2022-10-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.6 | 2023-04-01 → 2023-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-73.1 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-45.11 | 2021-10-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.24 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 33.7% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.2% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.1% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 14,910,374 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,838,374 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,770,804 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 292
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 30000000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 162234000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 60386000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 69000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 69000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -6725000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -7316000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 207576000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 91163000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 207576000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 91163000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1673133000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1329473000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 602808000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 17120000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 69324000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 135984000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 66458000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 37444000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 27603000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 23076000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 2290000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 1717000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 16199000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 27929000 | JPY |
| Unearned revenue | Prior1YearInstant_NonConsolidatedMember | 10187000 | JPY |
| Unearned revenue | CurrentQuarterInstant_NonConsolidatedMember | 6288000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 62234000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 29120000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1082000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 16745000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 858186000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 295426000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 510020000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 585812000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 510020000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 585812000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1368206000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 881238000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 41167000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 33560000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 1123435000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 971658000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1123435000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 971658000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | -859681000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | -556910000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -859681000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -556910000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -248000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |