Quarterly report · Q1
7353.TEDINET S100TF1Y
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥923m | 2024-01-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥3.8bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥801m | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | −¥349m | 2024-01-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | −¥274m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | −¥351m | 2024-01-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥140m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥277m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | −¥351m | 2024-01-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥277m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | −¥244m | 2024-01-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥112m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥278m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥3.9bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥4.0bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥3.4bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.0bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥2.9bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥844m | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥691m | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-35.86 | 2024-01-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.52 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-41 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥16.33 | 2023-01-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 21.7% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.4% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,830,100 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,803,100 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,795,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 240
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3035798000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 8092000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 7064000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 8092000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 7064000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2872336000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3042863000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 803710000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 805594000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 794664000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 796548000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -514010000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -758407000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -60000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -60000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1084303000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 843674000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1084303000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 843674000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3956639000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3886537000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 801108000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 923482000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 128946000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 133948000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 672162000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 789534000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 946650000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1138669000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -274488000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -349135000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 14000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 16000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 52000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 66000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 16000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 1066000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 1049000 | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration_NonConsolidatedMember | 1413000 | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration_NonConsolidatedMember | 687000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 353000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 428000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 2832000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 2165000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -277255000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -351284000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -277255000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -351284000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 574000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |