Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥923m2024-01-01 → 2024-03-31StandaloneNet sales
Revenue¥3.8bn2023-01-01 → 2023-12-31StandaloneNet sales (5-year summary)
Revenue¥801m2023-01-01 → 2023-03-31StandaloneNet sales
Operating income−¥349m2024-01-01 → 2024-03-31StandaloneOperating income
Operating income−¥274m2023-01-01 → 2023-03-31StandaloneOperating income
Ordinary income−¥351m2024-01-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥140m2023-01-01 → 2023-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥277m2023-01-01 → 2023-03-31StandaloneOrdinary income
Profit before tax−¥351m2024-01-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax−¥277m2023-01-01 → 2023-03-31StandaloneIncome before income taxes
Net income−¥244m2024-01-01 → 2024-03-31StandaloneProfit loss
Net income¥112m2023-01-01 → 2023-12-31StandaloneNet income loss (5-year summary)
Net income−¥278m2023-01-01 → 2023-03-31StandaloneProfit loss
Total assets¥3.9bnat 2024-03-31StandaloneAssets
Total assets¥4.0bnat 2023-12-31StandaloneAssets
Total assets¥3.4bnat 2023-03-31StandaloneTotal assets (5-year summary)
Total liabilities¥3.0bnat 2024-03-31StandaloneLiabilities
Total liabilities¥2.9bnat 2023-12-31StandaloneLiabilities
Net assets / equity¥844mat 2024-03-31StandaloneNet assets
Net assets / equity¥1.1bnat 2023-12-31StandaloneNet assets
Net assets / equity¥691mat 2023-03-31StandaloneNet assets (5-year summary)
Cash and deposits¥2.9bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥3.2bnat 2023-12-31StandaloneCash and deposits
EPS (basic)¥-35.862024-01-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.522023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-412023-01-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥16.332023-01-01 → 2023-12-31StandaloneDiluted earnings per share (5-year summary)
Equity ratio21.7%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.4%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio20.3%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Shares issued6,830,100at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,803,100at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,795,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 240
ItemContextValueUnit
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember6798300
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember67983
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember4400
Number of shares issued shares voting rightsCurrentQuarterInstant6803100
Number of voting rights issued shares voting rightsCurrentQuarterInstant67983
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member400
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member400
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0001
Number of shares held in own name treasury shares etcCurrentQuarterInstant400
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant400
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0001
Cash and depositsPrior1YearInstant_NonConsolidatedMember3194226000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember2910465000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember60639000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember67928000JPY
Contents assets caPrior1YearInstant_NonConsolidatedMember113831000JPY
Contents assets caCurrentQuarterInstant_NonConsolidatedMember140347000JPY
SuppliesPrior1YearInstant_NonConsolidatedMember94000JPY
SuppliesCurrentQuarterInstant_NonConsolidatedMember94000JPY
Other caPrior1YearInstant_NonConsolidatedMember121194000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember179292000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember3489985000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember3298128000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember73098000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember71551000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember234151000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember246833000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember159404000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember270025000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember466653000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember588409000JPY
AssetsPrior1YearInstant_NonConsolidatedMember3956639000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember3886537000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember450000000JPY
Short term loans payableCurrentQuarterInstant_NonConsolidatedMember550000000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember19122000JPY
Current portion of long term loans payableCurrentQuarterInstant_NonConsolidatedMember7226000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember42692000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember4948000JPY
Advances receivedPrior1YearInstant_NonConsolidatedMember1974999000JPY
Advances receivedCurrentQuarterInstant_NonConsolidatedMember2174998000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember7772000JPY
Provision for bonusesCurrentQuarterInstant_NonConsolidatedMember-JPY
Provision for shareholder benefit program clPrior1YearInstant_NonConsolidatedMember3214000JPY
Provision for shareholder benefit program clCurrentQuarterInstant_NonConsolidatedMember2437000JPY
Other clPrior1YearInstant_NonConsolidatedMember366442000JPY
Other clCurrentQuarterInstant_NonConsolidatedMember296188000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember2864243000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2023-12-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass