Quarterly report · Q1
7353.TEDINET S100TF1Y
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥923m | 2024-01-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥3.8bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥801m | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | −¥349m | 2024-01-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | −¥274m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | −¥351m | 2024-01-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥140m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥277m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | −¥351m | 2024-01-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥277m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | −¥244m | 2024-01-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥112m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥278m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥3.9bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥4.0bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥3.4bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.0bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥2.9bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥844m | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥691m | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-35.86 | 2024-01-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.52 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-41 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥16.33 | 2023-01-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 21.7% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.4% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,830,100 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,803,100 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,795,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 240
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 6798300 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 67983 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 4400 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 6803100 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 67983 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0001 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0001 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 3194226000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2910465000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 60639000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 67928000 | JPY |
| Contents assets ca | Prior1YearInstant_NonConsolidatedMember | 113831000 | JPY |
| Contents assets ca | CurrentQuarterInstant_NonConsolidatedMember | 140347000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 94000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 94000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 121194000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 179292000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3489985000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3298128000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 73098000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 71551000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 234151000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 246833000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 159404000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 270025000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 466653000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 588409000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3956639000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3886537000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 450000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 550000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 19122000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 7226000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 42692000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 4948000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 1974999000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 2174998000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 7772000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant_NonConsolidatedMember | 3214000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant_NonConsolidatedMember | 2437000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 366442000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 296188000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2864243000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |