Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥923m2024-01-01 → 2024-03-31StandaloneNet sales
Revenue¥3.8bn2023-01-01 → 2023-12-31StandaloneNet sales (5-year summary)
Revenue¥801m2023-01-01 → 2023-03-31StandaloneNet sales
Operating income−¥349m2024-01-01 → 2024-03-31StandaloneOperating income
Operating income−¥274m2023-01-01 → 2023-03-31StandaloneOperating income
Ordinary income−¥351m2024-01-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥140m2023-01-01 → 2023-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥277m2023-01-01 → 2023-03-31StandaloneOrdinary income
Profit before tax−¥351m2024-01-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax−¥277m2023-01-01 → 2023-03-31StandaloneIncome before income taxes
Net income−¥244m2024-01-01 → 2024-03-31StandaloneProfit loss
Net income¥112m2023-01-01 → 2023-12-31StandaloneNet income loss (5-year summary)
Net income−¥278m2023-01-01 → 2023-03-31StandaloneProfit loss
Total assets¥3.9bnat 2024-03-31StandaloneAssets
Total assets¥4.0bnat 2023-12-31StandaloneAssets
Total assets¥3.4bnat 2023-03-31StandaloneTotal assets (5-year summary)
Total liabilities¥3.0bnat 2024-03-31StandaloneLiabilities
Total liabilities¥2.9bnat 2023-12-31StandaloneLiabilities
Net assets / equity¥844mat 2024-03-31StandaloneNet assets
Net assets / equity¥1.1bnat 2023-12-31StandaloneNet assets
Net assets / equity¥691mat 2023-03-31StandaloneNet assets (5-year summary)
Cash and deposits¥2.9bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥3.2bnat 2023-12-31StandaloneCash and deposits
EPS (basic)¥-35.862024-01-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.522023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-412023-01-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥16.332023-01-01 → 2023-12-31StandaloneDiluted earnings per share (5-year summary)
Equity ratio21.7%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.4%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio20.3%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Shares issued6,830,100at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,803,100at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,795,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 240
ItemContextValueUnit
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)新居 伸浩
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)石井 広幸
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1YTDDuration_NonConsolidatedMember801108000JPY
Net sales (5-year summary)CurrentYTDDuration_NonConsolidatedMember923482000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember3798741000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration_NonConsolidatedMember-277255000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember-351284000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember140247000JPY
Net income loss (5-year summary)Prior1YTDDuration_NonConsolidatedMember-277829000JPY
Net income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember-244397000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember112252000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YTDDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)CurrentYTDDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember-JPY
Capital stock (5-year summary)Prior1QuarterInstant_NonConsolidatedMember802225000JPY
Capital stock (5-year summary)CurrentQuarterInstant_NonConsolidatedMember805594000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember803710000JPY
Total number of issued shares (5-year summary)Prior1QuarterInstant_NonConsolidatedMember6795000
Total number of issued shares (5-year summary)CurrentQuarterInstant_NonConsolidatedMember6830100
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember6803100
Net assets (5-year summary)Prior1QuarterInstant_NonConsolidatedMember691285000JPY
Net assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember843674000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember1084303000JPY
Total assets (5-year summary)Prior1QuarterInstant_NonConsolidatedMember3412528000JPY
Total assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember3886537000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember3956639000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember-41.00
Basic earnings loss per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-35.86
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember16.52
Diluted earnings per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember16.33
Dividend paid per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Equity to asset ratio (5-year summary)Prior1QuarterInstant_NonConsolidatedMember0.203
Equity to asset ratio (5-year summary)CurrentQuarterInstant_NonConsolidatedMember0.217
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.274
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember6830100
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember6830100
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant6830100
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant6830100
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember400

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2023-12-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass